ICICI Prudential Asset Management Company Limited (NSE:ICICIAMC)

NSE:ICICIAMC Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	46,828	33,759	26,892	24,177	20,046
Other Revenue	2,969	3,853	1,490	2,176	2,292
Revenue	49,797	37,612	28,382	26,353	22,338
Revenue Growth (YoY)	32.40%	32.52%	7.70%	17.98%	11.31%
Cost of Revenue	9,442	6,838	5,150	3,383	2,744
Gross Profit	40,355	30,775	23,232	22,970	19,594
Selling, General & Admin	791.1	662.1	643	329.5	206.8
Other Operating Expenses	3,194	2,312	1,863	2,702	2,182
Operating Expenses	4,839	3,632	3,011	3,541	2,859
Operating Income	35,516	27,143	20,221	19,429	16,735
Interest Expense	-185.5	-161.9	-149.1	-138.7	-157
EBT Excluding Unusual Items	35,331	26,981	20,072	19,290	16,578
Pretax Income	35,331	26,981	20,072	19,290	16,578
Income Tax Expense	8,824	6,484	4,914	4,749	4,124
Net Income	26,507	20,497	15,158	14,541	12,454
Net Income to Common	26,507	20,497	15,158	14,541	12,454
Net Income Growth	29.32%	35.23%	4.24%	16.76%	19.07%
Shares Outstanding (Basic)	177	177	177	177	177
Shares Outstanding (Diluted)	177	177	177	177	177
Shares Change (YoY)	-	-	-0.28%	-	0.27%
EPS (Basic)	150.18	116.13	85.88	82.15	70.36
EPS (Diluted)	150.18	116.10	85.88	82.15	70.36
EPS Growth	29.35%	35.19%	4.54%	16.76%	18.75%
Free Cash Flow	21,619	17,099	13,589	13,095	11,710
Free Cash Flow Per Share	122.49	96.88	76.99	73.98	66.16
Dividend Per Share	-	88.200	72.500	69.500	53.100
Dividend Growth	-	21.65%	4.32%	30.89%	24.21%
Gross Margin	81.04%	81.82%	81.86%	87.16%	87.72%
Operating Margin	71.32%	72.17%	71.25%	73.73%	74.92%
Profit Margin	53.23%	54.50%	53.41%	55.18%	55.75%
Free Cash Flow Margin	43.41%	45.46%	47.88%	49.69%	52.42%
EBITDA	35,755	27,347	20,362	19,549	16,857
EBITDA Margin	71.80%	72.71%	71.75%	74.18%	75.47%
D&A For EBITDA	238.5	204	141.6	120.3	122.4
EBIT	35,516	27,143	20,221	19,429	16,735
EBIT Margin	71.32%	72.17%	71.25%	73.73%	74.92%
Effective Tax Rate	24.98%	24.03%	24.48%	24.62%	24.88%
Revenue as Reported	49,797	37,612	28,382	26,353	22,338
Advertising Expenses	397.2	399.6	341.7	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.