ideaForge Technology Limited (NSE:IDEAFORGE)
India · Delayed Price · Currency is INR 673.50
-10.55 (-1.54%)
Nov 9, 2026, 3:30 PM IST
ideaForge Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,335 | 2,261 | 1,612 | 3,140 | 1,860 | 1,594 | |
Revenue Growth | 264.58% | 40.27% | -48.66% | 68.81% | 16.66% | 359.24% |
Cost of Revenue | 1,481 | 966.32 | 1,088 | 1,579 | 592.45 | 416.49 |
Gross Profit | 1,854 | 1,295 | 523.93 | 1,561 | 1,268 | 1,178 |
Selling, General & Admin | 678.38 | 637.32 | 571 | 563.99 | 528.7 | 271.85 |
Other Operating Expenses | 621.02 | 609.45 | 480.09 | 443.41 | 269.14 | 175.66 |
Operating Expenses | 1,816 | 1,678 | 1,344 | 1,219 | 916.42 | 520.35 |
Operating Income | 37.67 | -382.54 | -820.51 | 341.74 | 351.2 | 657.55 |
Interest Expense | -54.04 | -36.17 | -7.29 | -34.53 | -45.8 | -51.81 |
Interest & Investment Income | 46.79 | 46.79 | 131.18 | 128.06 | 52.14 | 16.69 |
Currency Exchange Gain (Loss) | 7.7 | 7.7 | 5.1 | 4.63 | 3.65 | - |
Other Non Operating Income (Expenses) | 3.8 | 3.8 | -4.13 | 2.67 | 4.81 | -123.9 |
EBT Excluding Unusual Items | 41.92 | -360.42 | -695.65 | 442.57 | 366 | 498.53 |
Gain (Loss) on Sale of Investments | 163.48 | 163.48 | 72.29 | 71.71 | 41.95 | 3.05 |
Gain (Loss) on Sale of Assets | -2.42 | -2.42 | -0.59 | - | - | 0.19 |
Pretax Income | 202.98 | -199.36 | -623.95 | 610.68 | 407.95 | 501.77 |
Income Tax Expense | -97.17 | -29.07 | -1.17 | 158 | 88.07 | 61.71 |
Net Income | 300.15 | -170.29 | -622.78 | 452.68 | 319.88 | 440.06 |
Net Income to Common | 300.15 | -170.29 | -622.78 | 452.68 | 319.88 | 440.06 |
Net Income Growth | - | - | - | 41.52% | -27.31% | - |
Shares Outstanding (Basic) | 45 | 44 | 43 | 41 | 37 | 32 |
Shares Outstanding (Diluted) | 45 | 44 | 43 | 42 | 39 | 34 |
Shares Change | 3.87% | 1.00% | 2.85% | 6.63% | 17.57% | 15.36% |
EPS (Basic) | 6.65 | -3.90 | -14.41 | 10.96 | 8.55 | 13.84 |
EPS (Diluted) | 6.65 | -3.90 | -14.41 | 10.77 | 8.12 | 13.13 |
EPS Growth | - | - | - | 32.63% | -38.16% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,089 | -1,518 | -1,645 | 90.02 | -863.26 | 530.43 |
Free Cash Flow Per Share | -46.28 | -34.77 | -38.07 | 2.14 | -21.91 | 15.83 |
Gross Margin | 55.60% | 57.27% | 32.50% | 49.71% | 68.15% | 73.88% |
Operating Margin | 1.13% | -16.92% | -50.90% | 10.88% | 18.88% | 41.24% |
Profit Margin | 9.00% | -7.53% | -38.63% | 14.42% | 17.20% | 27.60% |
Free Cash Flow Margin | -62.65% | -67.12% | -102.04% | 2.87% | -46.41% | 33.27% |
EBITDA | 208.99 | -297.42 | -764.19 | 370.1 | 364.07 | 661.05 |
EBITDA Margin | 6.27% | -13.15% | -47.40% | 11.79% | 19.57% | 41.46% |
D&A For EBITDA | 171.32 | 85.12 | 56.32 | 28.36 | 12.87 | 3.5 |
EBIT | 37.67 | -382.54 | -820.51 | 341.74 | 351.2 | 657.55 |
EBIT Margin | 1.13% | -16.92% | -50.90% | 10.88% | 18.88% | 41.24% |
Effective Tax Rate | - | - | - | 25.87% | 21.59% | 12.30% |
Revenue as Reported | 3,557 | 2,484 | 1,824 | 3,444 | 1,964 | 1,614 |