Identical Brains Studios Limited (NSE:IDENTICAL)

India · Delayed Price · Currency is INR

19.55

+1.15 (6.25%)

At close: Aug 6, 2026

Identical Brains Studios Financials Overview

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	191.22	191.22	254.78	200.88	80.43	38.93
Revenue Growth	-18.95%	-24.95%	26.83%	149.76%	106.60%	36.02%
Gross Profit	76.68	76.68	97.03	112.93	40.17	20.9
Operating Income	18.87	18.87	52.74	72.06	22	6.82
Net Income	15.81	15.81	39.51	53.38	16.13	5.1
Earnings Per Share	1.13	1.13	2.82	7.74	1.56	0.49
EPS Growth	-35.35%	-59.96%	-63.52%	395.87%	218.37%	22.96%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
India	229.23	172.27	79.91	37.65
Export	25.55	28.61	0.52	1.28
Total	254.78	200.88	80.43	38.93

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Investments	5.67	5.67	121.1	18	16.71	8.83
Total Debt	1.07	1.07	1.51	1.9	-	-
Net Cash (Debt)	4.6	4.6	119.59	16.1	16.71	8.83
Net Cash Growth	-39.25%	-96.16%	642.80%	-3.64%	89.30%	-30.71%
Net Cash Per Share	0.33	0.33	8.54	2.33	1.62	0.85

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Cash Flow	-26.5	-26.5	-77.62	11.87	23.56	-1.14
Capital Expenditures	-17.47	-17.47	-42.84	-22.08	-4.35	-0.42
Free Cash Flow	-43.97	-43.97	-120.46	-10.21	19.22	-1.56
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Gross Margin	40.10%	40.10%	38.08%	56.22%	49.95%	53.70%
Operating Margin	9.87%	9.87%	20.70%	35.87%	27.35%	17.51%
Pretax Margin	9.30%	9.30%	21.27%	36.65%	27.79%	17.79%
Profit Margin	8.27%	8.27%	15.51%	26.57%	20.05%	13.10%
FCF Margin	-22.99%	-22.99%	-47.28%	-5.08%	23.89%	-4.01%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 7, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
PE Ratio	17.30	13.97	15.00	-	-	-
PS Ratio	1.43	1.16	2.33	-	-	-