Identical Brains Studios Limited (NSE:IDENTICAL)
India · Delayed Price · Currency is INR 16.50
-0.50 (-2.94%)
At close: Jun 3, 2026
Identical Brains Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 191.22 | 254.78 | 200.88 | 80.43 | 38.93 | |
Revenue Growth (YoY) | -24.95% | 26.83% | 149.76% | 106.60% | 36.02% |
Cost of Revenue | 114.54 | 157.76 | 87.95 | 40.26 | 18.03 |
Gross Profit | 76.68 | 97.03 | 112.93 | 40.17 | 20.9 |
Selling, General & Admin | 12.11 | 19.71 | 28.72 | 13.6 | 12.05 |
Other Operating Expenses | 23.92 | 12.85 | 8.16 | 3.38 | 1.82 |
Operating Expenses | 57.81 | 44.28 | 40.88 | 18.17 | 14.09 |
Operating Income | 18.87 | 52.74 | 72.06 | 22 | 6.82 |
Interest Expense | -1.1 | -0.15 | -0.15 | -0.03 | -0.04 |
Interest & Investment Income | - | 1.53 | 1.7 | 0.4 | 0.15 |
Currency Exchange Gain (Loss) | - | 0.11 | 0.06 | -0.01 | - |
Other Non Operating Income (Expenses) | - | -0.04 | -0.05 | - | - |
Pretax Income | 17.78 | 54.19 | 73.61 | 22.36 | 6.93 |
Income Tax Expense | 1.96 | 14.68 | 20.24 | 6.23 | 1.83 |
Net Income | 15.81 | 39.51 | 53.38 | 16.13 | 5.1 |
Net Income to Common | 15.81 | 39.51 | 53.38 | 16.13 | 5.1 |
Net Income Growth | -59.97% | -25.98% | 230.95% | 216.17% | 43.18% |
Shares Outstanding (Basic) | 14 | 14 | 7 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 7 | 10 | 10 |
Shares Change (YoY) | -0.04% | 102.90% | -33.21% | - | 15.55% |
EPS (Basic) | 1.13 | 2.82 | 7.74 | 1.56 | 0.49 |
EPS (Diluted) | 1.13 | 2.82 | 7.74 | 1.56 | 0.49 |
EPS Growth | -59.96% | -63.52% | 395.87% | 218.37% | 22.96% |
Free Cash Flow | -43.97 | -120.46 | -10.21 | 19.22 | -1.56 |
Free Cash Flow Per Share | -3.14 | -8.60 | -1.48 | 1.86 | -0.15 |
Gross Margin | 40.10% | 38.08% | 56.22% | 49.95% | 53.70% |
Operating Margin | 9.87% | 20.70% | 35.87% | 27.35% | 17.51% |
Profit Margin | 8.27% | 15.51% | 26.57% | 20.05% | 13.10% |
Free Cash Flow Margin | -22.99% | -47.28% | -5.08% | 23.89% | -4.01% |
EBITDA | 40.65 | 57.15 | 75.35 | 22.54 | 7.02 |
EBITDA Margin | 21.26% | 22.43% | 37.51% | 28.02% | 18.03% |
D&A For EBITDA | 21.78 | 4.41 | 3.29 | 0.54 | 0.2 |
EBIT | 18.87 | 52.74 | 72.06 | 22 | 6.82 |
EBIT Margin | 9.87% | 20.70% | 35.87% | 27.35% | 17.51% |
Effective Tax Rate | 11.04% | 27.09% | 27.49% | 27.86% | 26.35% |
Revenue as Reported | 196.89 | 256.31 | 202.64 | 80.83 | 39.08 |
Advertising Expenses | - | 0.78 | 6.4 | 0.24 | 0.14 |