Igarashi Motors India Limited (NSE:IGARASHI)
India
· Delayed Price · Currency is INR 503.65
-5.45 (-1.07%)
Mar 13, 2025, 3:29 PM IST
Igarashi Motors India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,535 | 7,250 | 6,562 | 5,564 | 5,329 | 5,344 | Upgrade
|
| Other Revenue | - | - | - | 1.62 | 40.8 | 88.99 | Upgrade
|
| Revenue | 8,535 | 7,250 | 6,562 | 5,566 | 5,369 | 5,433 | Upgrade
|
| Revenue Growth (YoY) | 23.10% | 10.48% | 17.91% | 3.66% | -1.17% | -13.16% | Upgrade
|
| Cost of Revenue | 5,755 | 4,992 | 4,511 | 3,814 | 3,306 | 3,228 | Upgrade
|
| Gross Profit | 2,780 | 2,258 | 2,051 | 1,752 | 2,063 | 2,205 | Upgrade
|
| Selling, General & Admin | 729.72 | 651.31 | 592.47 | 500.88 | 466.65 | 520.07 | Upgrade
|
| Other Operating Expenses | 1,058 | 859.79 | 811 | 769.66 | 811.66 | 821.82 | Upgrade
|
| Operating Expenses | 2,291 | 2,002 | 1,875 | 1,715 | 1,725 | 1,767 | Upgrade
|
| Operating Income | 489.51 | 256.48 | 176.08 | 36.5 | 337.85 | 437.61 | Upgrade
|
| Interest Expense | -110.1 | -102.19 | -78.03 | -48.15 | -60.16 | -83.1 | Upgrade
|
| Interest & Investment Income | 2.38 | 2.38 | 1.81 | 1.79 | 5.22 | 2.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.64 | -15.64 | -75.59 | 15.02 | 29.83 | -32.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.08 | -14.87 | -3.62 | -6.14 | 6.75 | -15.97 | Upgrade
|
| EBT Excluding Unusual Items | 351.09 | 126.18 | 20.65 | -0.98 | 319.49 | 309.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.12 | 10.12 | 9.34 | 2.63 | 5 | 15.38 | Upgrade
|
| Pretax Income | 363.7 | 138.79 | 91.01 | 23.14 | 324.49 | 324.56 | Upgrade
|
| Income Tax Expense | 101.28 | 43.06 | 38.64 | 11.24 | 68.29 | 25.47 | Upgrade
|
| Net Income | 262.42 | 95.73 | 52.38 | 11.9 | 256.2 | 299.09 | Upgrade
|
| Net Income to Common | 262.42 | 95.73 | 52.38 | 11.9 | 256.2 | 299.09 | Upgrade
|
| Net Income Growth | 117.42% | 82.77% | 340.14% | -95.36% | -14.34% | -47.91% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 8.34 | 3.04 | 1.66 | 0.38 | 8.14 | 9.50 | Upgrade
|
| EPS (Diluted) | 8.34 | 3.04 | 1.66 | 0.38 | 8.14 | 9.50 | Upgrade
|
| EPS Growth | 117.59% | 83.13% | 339.06% | -95.36% | -14.32% | -47.92% | Upgrade
|
| Free Cash Flow | - | -33.75 | -20.07 | 365.87 | 267.31 | 562.25 | Upgrade
|
| Free Cash Flow Per Share | - | -1.07 | -0.64 | 11.62 | 8.49 | 17.86 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | - | 1.500 | 1.200 | Upgrade
|
| Dividend Growth | - | 0% | - | - | 25.00% | -75.51% | Upgrade
|
| Gross Margin | 32.57% | 31.15% | 31.25% | 31.47% | 38.42% | 40.58% | Upgrade
|
| Operating Margin | 5.73% | 3.54% | 2.68% | 0.66% | 6.29% | 8.05% | Upgrade
|
| Profit Margin | 3.07% | 1.32% | 0.80% | 0.21% | 4.77% | 5.51% | Upgrade
|
| Free Cash Flow Margin | - | -0.47% | -0.31% | 6.57% | 4.98% | 10.35% | Upgrade
|
| EBITDA | 902.09 | 653.36 | 552.03 | 399.39 | 714.86 | 800.68 | Upgrade
|
| EBITDA Margin | 10.57% | 9.01% | 8.41% | 7.18% | 13.31% | 14.74% | Upgrade
|
| D&A For EBITDA | 412.58 | 396.88 | 375.94 | 362.89 | 377.02 | 363.07 | Upgrade
|
| EBIT | 489.51 | 256.48 | 176.08 | 36.5 | 337.85 | 437.61 | Upgrade
|
| EBIT Margin | 5.73% | 3.54% | 2.68% | 0.66% | 6.29% | 8.05% | Upgrade
|
| Effective Tax Rate | 27.85% | 31.02% | 42.45% | 48.58% | 21.05% | 7.85% | Upgrade
|
| Revenue as Reported | 8,552 | 7,267 | 6,643 | 5,633 | 5,424 | 5,461 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.