Igarashi Motors India Limited (NSE:IGARASHI)
India
· Delayed Price · Currency is INR 477.60
-0.80 (-0.17%)
May 23, 2025, 3:29 PM IST
Igarashi Motors India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 8,384 | 7,250 | 6,562 | 5,564 | 5,329 | Upgrade
|
| Other Revenue | 23.86 | - | - | 1.62 | 40.8 | Upgrade
|
| Revenue | 8,408 | 7,250 | 6,562 | 5,566 | 5,369 | Upgrade
|
| Revenue Growth (YoY) | 15.97% | 10.48% | 17.91% | 3.65% | -1.17% | Upgrade
|
| Cost of Revenue | 5,414 | 4,992 | 4,511 | 3,814 | 3,306 | Upgrade
|
| Gross Profit | 2,994 | 2,258 | 2,051 | 1,752 | 2,063 | Upgrade
|
| Selling, General & Admin | 752.31 | 651.31 | 592.47 | 500.88 | 466.65 | Upgrade
|
| Other Operating Expenses | 1,267 | 859.79 | 811 | 769.66 | 811.66 | Upgrade
|
| Operating Expenses | 2,535 | 2,002 | 1,875 | 1,715 | 1,725 | Upgrade
|
| Operating Income | 458.93 | 256.48 | 176.08 | 36.5 | 337.85 | Upgrade
|
| Interest Expense | -133.87 | -102.19 | -78.03 | -48.15 | -60.16 | Upgrade
|
| Interest & Investment Income | - | 2.38 | 1.81 | 1.79 | 5.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -15.64 | -75.59 | 15.02 | 29.83 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -14.87 | -3.62 | -6.14 | 6.75 | Upgrade
|
| EBT Excluding Unusual Items | 325.06 | 126.18 | 20.65 | -0.98 | 319.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 10.12 | 9.34 | 2.63 | 5 | Upgrade
|
| Pretax Income | 325.06 | 138.79 | 91.01 | 23.14 | 324.49 | Upgrade
|
| Income Tax Expense | 83.38 | 43.06 | 38.64 | 11.24 | 68.29 | Upgrade
|
| Net Income | 241.68 | 95.73 | 52.38 | 11.9 | 256.2 | Upgrade
|
| Net Income to Common | 241.68 | 95.73 | 52.38 | 11.9 | 256.2 | Upgrade
|
| Net Income Growth | 152.46% | 82.77% | 340.14% | -95.36% | -14.34% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 | Upgrade
|
| EPS (Diluted) | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 | Upgrade
|
| EPS Growth | 152.63% | 83.13% | 339.06% | -95.36% | -14.32% | Upgrade
|
| Free Cash Flow | 100.93 | -33.75 | -20.07 | 365.87 | 267.31 | Upgrade
|
| Free Cash Flow Per Share | 3.21 | -1.07 | -0.64 | 11.62 | 8.49 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | - | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 35.60% | 31.15% | 31.25% | 31.47% | 38.42% | Upgrade
|
| Operating Margin | 5.46% | 3.54% | 2.68% | 0.66% | 6.29% | Upgrade
|
| Profit Margin | 2.87% | 1.32% | 0.80% | 0.21% | 4.77% | Upgrade
|
| Free Cash Flow Margin | 1.20% | -0.46% | -0.31% | 6.57% | 4.98% | Upgrade
|
| EBITDA | 974.32 | 653.36 | 552.03 | 399.39 | 714.86 | Upgrade
|
| EBITDA Margin | 11.59% | 9.01% | 8.41% | 7.18% | 13.31% | Upgrade
|
| D&A For EBITDA | 515.4 | 396.88 | 375.94 | 362.89 | 377.02 | Upgrade
|
| EBIT | 458.93 | 256.48 | 176.08 | 36.5 | 337.85 | Upgrade
|
| EBIT Margin | 5.46% | 3.54% | 2.68% | 0.66% | 6.29% | Upgrade
|
| Effective Tax Rate | 25.65% | 31.03% | 42.45% | 48.58% | 21.04% | Upgrade
|
| Revenue as Reported | 8,408 | 7,267 | 6,643 | 5,633 | 5,424 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.