Incredible Industries Limited (NSE:INCREDIBLE)

Incredible Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	7,930	7,561	8,182	7,406	5,357	4,939
Other Revenue	-	3.07	2.35	3.04	4.12	3.32
Revenue	7,930	7,565	8,184	7,409	5,361	4,943
Revenue Growth (YoY)	2.47%	-7.57%	10.46%	38.21%	8.46%	-1.52%
Cost of Revenue	7,264	6,952	7,618	6,886	4,866	4,372
Gross Profit	666.52	612.92	566.37	523.55	494.74	570.73
Selling, General & Admin	91.59	89.86	81.27	75.43	70.06	65.69
Other Operating Expenses	347.2	306.89	288.02	268.7	253.61	350.79
Operating Expenses	491.42	450.36	425.92	400.18	379.65	473.54
Operating Income	175.1	162.56	140.45	123.37	115.09	97.19
Interest Expense	-27.77	-32	-55.78	-52.38	-54.77	-41.08
Interest & Investment Income	-	4.59	19.57	0.96	0.67	0.45
Currency Exchange Gain (Loss)	-	-	-	0.11	0.02	0.03
Other Non Operating Income (Expenses)	7.34	-2.8	-4.55	-0.67	-1.82	-1.7
EBT Excluding Unusual Items	154.67	132.35	99.69	71.39	59.18	54.9
Other Unusual Items	-	-	-	-	0.02	-
Pretax Income	154.67	132.35	99.69	71.39	59.2	54.9
Income Tax Expense	8.85	7.47	40.01	22.32	23.59	18.63
Net Income	145.82	124.87	59.68	49.07	35.61	36.27
Net Income to Common	145.82	124.87	59.68	49.07	35.61	36.27
Net Income Growth	133.16%	109.24%	21.62%	37.80%	-1.81%	259.72%
Shares Outstanding (Basic)	46	47	47	47	47	47
Shares Outstanding (Diluted)	46	47	47	47	47	47
Shares Change (YoY)	-0.88%	-	-	-	-	0.00%
EPS (Basic)	3.15	2.67	1.28	1.05	0.76	0.78
EPS (Diluted)	3.15	2.67	1.28	1.05	0.76	0.78
EPS Growth	135.23%	109.24%	21.62%	37.80%	-1.81%	259.72%
Free Cash Flow	-	313.42	184.96	79.05	99.14	-137.98
Free Cash Flow Per Share	-	6.70	3.96	1.69	2.12	-2.95
Gross Margin	8.40%	8.10%	6.92%	7.07%	9.23%	11.55%
Operating Margin	2.21%	2.15%	1.72%	1.67%	2.15%	1.97%
Profit Margin	1.84%	1.65%	0.73%	0.66%	0.66%	0.73%
Free Cash Flow Margin	-	4.14%	2.26%	1.07%	1.85%	-2.79%
EBITDA	232.46	198.2	179.11	161.8	152.83	134.28
EBITDA Margin	2.93%	2.62%	2.19%	2.18%	2.85%	2.72%
D&A For EBITDA	57.36	35.64	38.66	38.43	37.74	37.09
EBIT	175.1	162.56	140.45	123.37	115.09	97.19
EBIT Margin	2.21%	2.15%	1.72%	1.67%	2.15%	1.97%
Effective Tax Rate	5.72%	5.65%	40.13%	31.26%	39.85%	33.94%
Revenue as Reported	7,937	7,569	8,203	7,410	5,362	4,943

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.