Incredible Industries Limited (NSE:INCREDIBLE)

Incredible Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	7,561	8,182	7,406	5,357	4,939
Other Revenue	-	2.35	3.04	4.12	3.32
Revenue	7,561	8,184	7,409	5,361	4,943
Revenue Growth (YoY)	-7.61%	10.46%	38.21%	8.46%	-1.52%
Cost of Revenue	6,952	7,618	6,886	4,866	4,372
Gross Profit	609.85	566.37	523.55	494.74	570.73
Selling, General & Admin	87.78	81.82	75.43	70.06	65.69
Other Operating Expenses	308.97	289.26	268.7	253.61	350.79
Operating Expenses	450.36	427.17	400.18	379.65	473.54
Operating Income	159.49	139.21	123.37	115.09	97.19
Interest Expense	-34.8	-56.56	-52.38	-54.77	-41.08
Interest & Investment Income	-	19.57	0.96	0.67	0.45
Currency Exchange Gain (Loss)	-	-	0.11	0.02	0.03
Other Non Operating Income (Expenses)	7.66	-2.53	-0.67	-1.82	-1.7
EBT Excluding Unusual Items	132.35	99.69	71.39	59.18	54.9
Other Unusual Items	-	-	-	0.02	-
Pretax Income	132.35	99.69	71.39	59.2	54.9
Income Tax Expense	7.47	40.01	22.32	23.59	18.63
Net Income	124.87	59.68	49.07	35.61	36.27
Net Income to Common	124.87	59.68	49.07	35.61	36.27
Net Income Growth	109.24%	21.62%	37.80%	-1.81%	259.72%
Shares Outstanding (Basic)	46	47	47	47	47
Shares Outstanding (Diluted)	46	47	47	47	47
Shares Change (YoY)	-1.10%	-	-	-	0.00%
EPS (Basic)	2.70	1.28	1.05	0.76	0.78
EPS (Diluted)	2.70	1.28	1.05	0.76	0.78
EPS Growth	111.57%	21.62%	37.80%	-1.81%	259.72%
Free Cash Flow	313.42	184.96	79.05	99.14	-137.98
Free Cash Flow Per Share	6.78	3.96	1.69	2.12	-2.95
Gross Margin	8.06%	6.92%	7.07%	9.23%	11.55%
Operating Margin	2.11%	1.70%	1.67%	2.15%	1.97%
Profit Margin	1.65%	0.73%	0.66%	0.66%	0.73%
Free Cash Flow Margin	4.15%	2.26%	1.07%	1.85%	-2.79%
EBITDA	213.11	177.87	161.8	152.83	134.28
EBITDA Margin	2.82%	2.17%	2.18%	2.85%	2.72%
D&A For EBITDA	53.62	38.66	38.43	37.74	37.09
EBIT	159.49	139.21	123.37	115.09	97.19
EBIT Margin	2.11%	1.70%	1.67%	2.15%	1.97%
Effective Tax Rate	5.65%	40.13%	31.26%	39.85%	33.94%
Revenue as Reported	7,569	8,203	7,410	5,362	4,943

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.