The Indian Hume Pipe Company Limited (NSE:INDIANHUME)

NSE:INDIANHUME Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	14,449	14,912	13,886	15,429	15,204	12,414
Revenue Growth (YoY)	0.25%	7.39%	-10.00%	1.48%	22.47%	-23.54%
Cost of Revenue	11,090	11,554	10,856	12,876	12,556	10,174
Gross Profit	3,360	3,358	3,030	2,553	2,648	2,240
Selling, General & Admin	1,177	1,100	955.94	829.62	807.78	719.58
Other Operating Expenses	385.36	385.02	334.44	369.19	339.72	339.09
Operating Expenses	1,740	1,632	1,429	1,354	1,322	1,258
Operating Income	1,619	1,726	1,601	1,199	1,326	982.46
Interest Expense	-519.2	-580.4	-594.8	-615.61	-528.89	-634.8
Interest & Investment Income	65.45	65.45	41.36	49.88	33.38	35.79
Other Non Operating Income (Expenses)	154.77	-42.71	-43.69	-63.09	-56.21	-39.57
EBT Excluding Unusual Items	1,320	1,168	1,004	569.82	774.63	343.88
Gain (Loss) on Sale of Investments	7.52	7.52	-	-	-	-
Gain (Loss) on Sale of Assets	4.73	4.73	31.24	153.95	5.19	12.69
Other Unusual Items	5,452	5,452	-	-	-	213.2
Pretax Income	6,785	6,633	1,035	723.77	779.82	569.77
Income Tax Expense	1,082	1,052	258.66	166.74	201.92	149.76
Net Income	5,702	5,581	776.28	557.03	577.9	420.01
Net Income to Common	5,702	5,581	776.28	557.03	577.9	420.01
Net Income Growth	452.41%	618.88%	39.36%	-3.61%	37.59%	-42.79%
Shares Outstanding (Basic)	53	53	52	48	48	48
Shares Outstanding (Diluted)	53	53	52	48	48	48
Shares Change (YoY)	-0.03%	1.77%	6.85%	-	-	-
EPS (Basic)	108.27	105.93	15.00	11.50	11.93	8.67
EPS (Diluted)	108.27	105.93	15.00	11.50	11.93	8.67
EPS Growth	452.59%	606.41%	30.42%	-3.61%	37.59%	-42.79%
Free Cash Flow	1,827	717.23	2,083	172.11	513.23	1,803
Free Cash Flow Per Share	34.69	13.61	40.24	3.55	10.59	37.21
Dividend Per Share	-	1.800	1.500	1.000	2.000	2.000
Dividend Growth	-	20.00%	50.00%	-50.00%	-	-
Gross Margin	23.25%	22.52%	21.82%	16.55%	17.42%	18.05%
Operating Margin	11.21%	11.58%	11.53%	7.77%	8.72%	7.91%
Profit Margin	39.47%	37.42%	5.59%	3.61%	3.80%	3.38%
Free Cash Flow Margin	12.65%	4.81%	15.00%	1.12%	3.38%	14.52%
EBITDA	1,769	1,845	1,709	1,325	1,472	1,152
EBITDA Margin	12.24%	12.37%	12.31%	8.59%	9.68%	9.28%
D&A For EBITDA	149.27	118.75	107.83	126.33	146	169.46
EBIT	1,619	1,726	1,601	1,199	1,326	982.46
EBIT Margin	11.21%	11.58%	11.53%	7.77%	8.72%	7.91%
Effective Tax Rate	15.95%	15.87%	24.99%	23.04%	25.89%	26.28%
Revenue as Reported	14,736	15,002	13,972	15,646	15,251	12,687

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.