InterGlobe Aviation Limited (NSE:INDIGO)
India flag India · Delayed Price · Currency is INR
5,261.00
+31.00 (0.59%)
Jul 28, 2026, 3:10 PM IST

InterGlobe Aviation Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
-23,91972,58481,725-3,058-61,618
Depreciation & Amortization
108,08286,59064,09450,89750,493
Other Amortization
-212163132.51193.07
Loss (Gain) From Sale of Assets
-17-19-16-11.88-757.59
Asset Writedown & Restructuring Costs
517482703199153.72
Loss (Gain) From Sale of Investments
-15,657-14,910-9,976-4,605-2,347
Stock-Based Compensation
26810433172.45342.04
Provision & Write-off of Bad Debts
263284157.3146.86
Other Operating Activities
144,93150,55931,54352,06926,785
Change in Accounts Receivable
1,239-1,057-1,197-2,045-1,195
Change in Inventory
-1,645-1,955-337-1,830-916.45
Change in Accounts Payable
55,41090,24270,37940,29114,393
Change in Other Net Operating Assets
-34,531-42,053-25,342-5,090-4,666
Operating Cash Flow
234,699241,513212,176127,27920,906
Operating Cash Flow Growth
-2.82%13.83%66.70%508.82%-

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-22,718-24,145-20,218-5,698-3,469
Sale of Property, Plant & Equipment
711195,94343.966.65
Investment in Securities
-10,404-114,887-109,573-43,25011,505
Other Investing Activities
13,52611,3205,7588,3096,922
Investing Cash Flow
-19,525-127,593-118,090-40,59515,025

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
63----
Long-Term Debt Issued
----152,359
Total Debt Issued
63---152,359
Short-Term Debt Repaid
--917-2,820-16,726-
Long-Term Debt Repaid
-161,802-69,011-62,422-41,138-163,538
Total Debt Repaid
-161,802-69,928-65,242-57,864-163,538
Net Debt Issued (Repaid)
-161,739-69,928-65,242-57,864-11,180
Issuance of Common Stock
39418417223.66276.55
Common Dividends Paid
-3,865----
Other Financing Activities
-47,196-40,644-34,960-26,684-19,975
Financing Cash Flow
-212,761-110,154-99,785-84,325-30,878

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
9512-27166.4912.57
Net Cash Flow
2,5083,778-5,7262,5265,064

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
211,981217,368191,958121,58117,437
Free Cash Flow Growth
-2.48%13.24%57.88%597.26%-
Free Cash Flow Margin
24.95%26.90%27.86%22.33%6.72%
Free Cash Flow Per Share
548.41562.02497.03315.4745.28
Levered Free Cash Flow
233,277120,038120,15542,22033,874
Unlevered Free Cash Flow
270,094151,788146,21061,72048,499

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
47,37340,64434,96026,68419,975
Cash Income Tax Paid
2,5684,3255,1143,8931,984
Change in Working Capital
20,47345,17743,50331,3267,616