NSE:INDIGRID Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	47,684	32,876	28,640	23,318	22,222
Other Revenue	1,821	1,191	1,016	603.85	349.47
Revenue	49,504	34,067	29,655	23,922	22,571
Revenue Growth (YoY)	45.31%	14.88%	23.97%	5.98%	32.40%
Operations & Maintenance	646.12	530.71	742.88	526.64	441.51
Selling, General & Admin	844.49	1,115	1,493	295.5	289.3
Depreciation & Amortization	10,548	11,007	9,395	7,041	6,655
Amortization of Goodwill & Intangibles	899.72	-	-	-	-
Other Operating Expenses	15,572	2,085	1,854	1,417	1,243
Total Operating Expenses	28,510	14,738	13,484	9,280	8,629
Operating Income	20,995	19,329	16,171	14,642	13,942
Interest Expense	-16,507	-14,876	-12,994	-10,104	-10,492
Net Interest Expense	-16,507	-14,876	-12,994	-10,104	-10,492
Other Non-Operating Income (Expenses)	5.09	-60.51	-68.53	29.53	-13.5
EBT Excluding Unusual Items	4,493	4,392	3,108	4,567	3,437
Gain (Loss) on Sale of Assets	-	-10.71	-5.98	0.01	0.03
Asset Writedown	-	-	-	120.14	54.97
Insurance Settlements	-	40.11	36.83	-	-
Other Unusual Items	-	24.24	11.37	-	0.35
Pretax Income	4,493	4,445	3,150	4,688	3,493
Income Tax Expense	502.87	340.38	185.59	29.79	59.97
Earnings From Continuing Ops.	3,990	4,105	2,965	4,658	3,433
Minority Interest in Earnings	-47.54	-121.13	-111.1	-102.07	51.37
Net Income	3,942	3,984	2,854	4,556	3,484
Net Income to Common	3,942	3,984	2,854	4,556	3,484
Net Income Growth	-1.04%	39.61%	-37.36%	30.76%	4.41%
Shares Outstanding (Basic)	863	808	733	700	693
Shares Outstanding (Diluted)	863	808	733	700	693
Shares Change (YoY)	6.74%	10.26%	4.69%	1.02%	18.79%
EPS (Basic)	4.57	4.93	3.89	6.51	5.03
EPS (Diluted)	4.57	4.93	3.89	6.51	5.03
EPS Growth	-7.29%	26.61%	-40.16%	29.44%	-12.11%
Free Cash Flow	-5,270	21,380	-5,653	2,529	9,757
Free Cash Flow Per Share	-6.11	26.45	-7.71	3.61	14.08
Dividend Per Share	-	15.350	14.100	13.350	12.750
Dividend Growth	-	8.87%	5.62%	4.71%	4.51%
Profit Margin	7.96%	11.69%	9.62%	19.04%	15.44%
Free Cash Flow Margin	-10.65%	62.76%	-19.06%	10.57%	43.23%
EBITDA	32,442	30,272	25,526	21,656	20,572
EBITDA Margin	65.53%	88.86%	86.07%	90.53%	91.14%
D&A For EBITDA	11,447	10,943	9,355	7,014	6,630
EBIT	20,995	19,329	16,171	14,642	13,942
EBIT Margin	42.41%	56.74%	54.53%	61.21%	61.77%
Effective Tax Rate	11.19%	7.66%	5.89%	0.64%	1.72%
Revenue as Reported	49,504	34,377	29,875	24,143	22,744

Source: S&P Global Market Intelligence. Utility template. Financial Sources.