Indoco Remedies Limited (NSE:INDOCO)
India · Delayed Price · Currency is INR 210.36
-5.35 (-2.48%)
Jan 23, 2026, 3:29 PM IST
Indoco Remedies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 17,127 | 16,649 | 18,173 | 16,686 | 15,408 | 12,415 | Upgrade |
Other Revenue | 124.4 | - | - | - | - | - | Upgrade |
| 17,251 | 16,649 | 18,173 | 16,686 | 15,408 | 12,415 | Upgrade | |
Revenue Growth (YoY) | -2.71% | -8.38% | 8.91% | 8.30% | 24.10% | 12.20% | Upgrade |
Cost of Revenue | 5,576 | 5,556 | 6,204 | 5,661 | 4,946 | 3,842 | Upgrade |
Gross Profit | 11,675 | 11,094 | 11,969 | 11,025 | 10,461 | 8,574 | Upgrade |
Selling, General & Admin | 5,460 | 5,259 | 4,618 | 3,941 | 3,421 | 3,176 | Upgrade |
Research & Development | 795.22 | 760.12 | 971.57 | 809.7 | 746.42 | 597.04 | Upgrade |
Other Operating Expenses | 4,694 | 4,075 | 3,925 | 3,399 | 3,001 | 2,390 | Upgrade |
Operating Expenses | 12,144 | 11,232 | 10,435 | 8,856 | 7,954 | 7,059 | Upgrade |
Operating Income | -468.9 | -138.5 | 1,534 | 2,169 | 2,507 | 1,514 | Upgrade |
Interest Expense | -805.69 | -620.29 | -349.3 | -237.5 | -164.58 | -210.41 | Upgrade |
Interest & Investment Income | 8.46 | 8.46 | 39.59 | 5.85 | 4.77 | 7.95 | Upgrade |
Currency Exchange Gain (Loss) | -22.18 | -22.18 | 9.82 | 2.43 | 32.9 | -1.62 | Upgrade |
Other Non Operating Income (Expenses) | 15.4 | 17.3 | 10.26 | 0.33 | 8.57 | 12.42 | Upgrade |
EBT Excluding Unusual Items | -1,273 | -755.22 | 1,244 | 1,941 | 2,388 | 1,322 | Upgrade |
Gain (Loss) on Sale of Investments | 6.59 | 6.59 | 2.44 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -5.02 | -5.02 | -3.78 | -12.62 | -5.11 | -2.43 | Upgrade |
Asset Writedown | - | - | - | - | -17.47 | - | Upgrade |
Other Unusual Items | 4.64 | 9.94 | 115.28 | - | - | - | Upgrade |
Pretax Income | -1,267 | -743.71 | 1,358 | 1,928 | 2,366 | 1,320 | Upgrade |
Income Tax Expense | -113.69 | 35.81 | 387.95 | 505.41 | 817.72 | 389.52 | Upgrade |
Earnings From Continuing Operations | -1,153 | -779.51 | 970.04 | 1,423 | 1,548 | 930.46 | Upgrade |
Minority Interest in Earnings | 47.94 | 42.14 | 14.56 | - | - | - | Upgrade |
Net Income | -1,105 | -737.37 | 984.6 | 1,423 | 1,548 | 930.46 | Upgrade |
Net Income to Common | -1,105 | -737.37 | 984.6 | 1,423 | 1,548 | 930.46 | Upgrade |
Net Income Growth | - | - | -30.78% | -8.11% | 66.37% | 285.80% | Upgrade |
Shares Outstanding (Basic) | 97 | 92 | 92 | 92 | 92 | 92 | Upgrade |
Shares Outstanding (Diluted) | 97 | 92 | 92 | 92 | 92 | 92 | Upgrade |
Shares Change (YoY) | 14.53% | -0.07% | 0.01% | 0.11% | - | - | Upgrade |
EPS (Basic) | -11.34 | -8.00 | 10.68 | 15.44 | 16.80 | 10.10 | Upgrade |
EPS (Diluted) | -11.34 | -8.00 | 10.67 | 15.42 | 16.80 | 10.10 | Upgrade |
EPS Growth | - | - | -30.79% | -8.21% | 66.37% | 285.80% | Upgrade |
Free Cash Flow | -959.96 | -2,612 | -2,706 | -284.23 | 485.04 | 53.73 | Upgrade |
Free Cash Flow Per Share | -9.85 | -28.33 | -29.33 | -3.08 | 5.26 | 0.58 | Upgrade |
Dividend Per Share | - | 0.200 | 1.500 | 2.250 | 1.500 | 1.500 | Upgrade |
Dividend Growth | - | -86.67% | -33.33% | 50.00% | - | 400.00% | Upgrade |
Gross Margin | 67.68% | 66.63% | 65.86% | 66.07% | 67.90% | 69.06% | Upgrade |
Operating Margin | -2.72% | -0.83% | 8.44% | 13.00% | 16.27% | 12.20% | Upgrade |
Profit Margin | -6.41% | -4.43% | 5.42% | 8.53% | 10.05% | 7.49% | Upgrade |
Free Cash Flow Margin | -5.56% | -15.69% | -14.89% | -1.70% | 3.15% | 0.43% | Upgrade |
EBITDA | 577.89 | 852.29 | 2,124 | 2,719 | 2,999 | 2,006 | Upgrade |
EBITDA Margin | 3.35% | 5.12% | 11.68% | 16.30% | 19.46% | 16.16% | Upgrade |
D&A For EBITDA | 1,047 | 990.79 | 589.92 | 549.88 | 492.24 | 492.15 | Upgrade |
EBIT | -468.9 | -138.5 | 1,534 | 2,169 | 2,507 | 1,514 | Upgrade |
EBIT Margin | -2.72% | -0.83% | 8.44% | 13.00% | 16.27% | 12.20% | Upgrade |
Effective Tax Rate | - | - | 28.57% | 26.21% | 34.56% | 29.51% | Upgrade |
Revenue as Reported | 17,304 | 16,704 | 18,271 | 16,709 | 15,431 | 12,446 | Upgrade |
Advertising Expenses | - | 1,318 | 999.09 | 715.66 | 458.47 | 435.49 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.