Indoco Remedies Limited (NSE:INDOCO)
India
· Delayed Price · Currency is INR 232.48
-6.38 (-2.67%)
Apr 25, 2025, 3:29 PM IST
Indoco Remedies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 17,255 | 18,173 | 16,686 | 15,408 | 12,415 | 11,066 | Upgrade
|
| Other Revenue | -12 | - | - | - | - | - | Upgrade
|
| Revenue | 17,243 | 18,173 | 16,686 | 15,408 | 12,415 | 11,066 | Upgrade
|
| Revenue Growth (YoY) | -3.98% | 8.91% | 8.30% | 24.10% | 12.20% | 14.26% | Upgrade
|
| Cost of Revenue | 5,943 | 6,204 | 5,661 | 4,946 | 3,842 | 3,599 | Upgrade
|
| Gross Profit | 11,301 | 11,969 | 11,025 | 10,461 | 8,574 | 7,466 | Upgrade
|
| Selling, General & Admin | 4,759 | 4,618 | 3,941 | 3,421 | 3,176 | 3,087 | Upgrade
|
| Research & Development | 819.57 | 971.57 | 809.7 | 746.42 | 597.04 | 497.02 | Upgrade
|
| Other Operating Expenses | 4,222 | 3,925 | 3,399 | 3,001 | 2,390 | 2,567 | Upgrade
|
| Operating Expenses | 10,915 | 10,435 | 8,856 | 7,954 | 7,059 | 6,911 | Upgrade
|
| Operating Income | 385.48 | 1,534 | 2,169 | 2,507 | 1,514 | 555.91 | Upgrade
|
| Interest Expense | -593.59 | -370.79 | -237.5 | -164.58 | -210.41 | -223.03 | Upgrade
|
| Interest & Investment Income | 39.59 | 39.59 | 5.85 | 4.77 | 7.95 | 12.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.82 | 9.82 | 2.43 | 32.9 | -1.62 | -26.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.85 | 31.75 | 0.33 | 8.57 | 12.42 | -2.34 | Upgrade
|
| EBT Excluding Unusual Items | -164.55 | 1,244 | 1,941 | 2,388 | 1,322 | 316.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.44 | 2.44 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.78 | -3.78 | -12.62 | -5.11 | -2.43 | -2.27 | Upgrade
|
| Asset Writedown | - | - | - | -17.47 | - | -28.68 | Upgrade
|
| Other Unusual Items | 207.18 | 115.28 | - | - | - | - | Upgrade
|
| Pretax Income | 41.29 | 1,358 | 1,928 | 2,366 | 1,320 | 285.72 | Upgrade
|
| Income Tax Expense | 187.15 | 387.95 | 505.41 | 817.72 | 389.52 | 44.55 | Upgrade
|
| Earnings From Continuing Operations | -145.86 | 970.04 | 1,423 | 1,548 | 930.46 | 241.17 | Upgrade
|
| Minority Interest in Earnings | 39.26 | 14.56 | - | - | - | - | Upgrade
|
| Net Income | -106.6 | 984.6 | 1,423 | 1,548 | 930.46 | 241.17 | Upgrade
|
| Net Income to Common | -106.6 | 984.6 | 1,423 | 1,548 | 930.46 | 241.17 | Upgrade
|
| Net Income Growth | - | -30.78% | -8.11% | 66.37% | 285.80% | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 92 | 92 | 92 | 92 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 92 | 92 | 92 | 92 | 92 | Upgrade
|
| Shares Change (YoY) | -8.29% | 0.01% | 0.11% | - | - | - | Upgrade
|
| EPS (Basic) | -1.25 | 10.68 | 15.44 | 16.80 | 10.10 | 2.62 | Upgrade
|
| EPS (Diluted) | -1.25 | 10.67 | 15.42 | 16.80 | 10.10 | 2.62 | Upgrade
|
| EPS Growth | - | -30.79% | -8.21% | 66.37% | 285.80% | - | Upgrade
|
| Free Cash Flow | - | -2,706 | -284.23 | 485.04 | 53.73 | 643.83 | Upgrade
|
| Free Cash Flow Per Share | - | -29.33 | -3.08 | 5.26 | 0.58 | 6.99 | Upgrade
|
| Dividend Per Share | - | 1.500 | 2.250 | 1.500 | 1.500 | 0.300 | Upgrade
|
| Dividend Growth | - | -33.33% | 50.00% | - | 400.00% | - | Upgrade
|
| Gross Margin | 65.54% | 65.86% | 66.07% | 67.90% | 69.06% | 67.47% | Upgrade
|
| Operating Margin | 2.23% | 8.44% | 13.00% | 16.27% | 12.20% | 5.02% | Upgrade
|
| Profit Margin | -0.62% | 5.42% | 8.53% | 10.05% | 7.49% | 2.18% | Upgrade
|
| Free Cash Flow Margin | - | -14.89% | -1.70% | 3.15% | 0.43% | 5.82% | Upgrade
|
| EBITDA | 1,005 | 2,124 | 2,719 | 2,999 | 2,006 | 1,032 | Upgrade
|
| EBITDA Margin | 5.83% | 11.68% | 16.30% | 19.46% | 16.16% | 9.32% | Upgrade
|
| D&A For EBITDA | 619.94 | 589.92 | 549.88 | 492.24 | 492.15 | 475.94 | Upgrade
|
| EBIT | 385.48 | 1,534 | 2,169 | 2,507 | 1,514 | 555.91 | Upgrade
|
| EBIT Margin | 2.23% | 8.44% | 13.00% | 16.27% | 12.20% | 5.02% | Upgrade
|
| Effective Tax Rate | 453.31% | 28.57% | 26.21% | 34.56% | 29.51% | 15.59% | Upgrade
|
| Revenue as Reported | 17,304 | 18,271 | 16,709 | 15,431 | 12,446 | 11,090 | Upgrade
|
| Advertising Expenses | - | 999.09 | 715.66 | 458.47 | 435.49 | 521.48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.