Indokem Limited (NSE:INDOKEM)
India · Delayed Price · Currency is INR 626.70
-16.20 (-2.52%)
At close: Nov 9, 2026
Indokem Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,814 | 1,694 | 1,781 | 1,648 | 1,606 | 1,136 |
Other Revenue | 0.5 | 0.8 | 0.5 | 0.1 | - | - |
| 1,815 | 1,695 | 1,781 | 1,648 | 1,606 | 1,136 | |
Revenue Growth | 0.95% | -4.87% | 8.09% | 2.60% | 41.46% | 43.29% |
Cost of Revenue | 1,245 | 1,156 | 1,238 | 1,146 | 1,129 | 894.1 |
Gross Profit | 569.8 | 538.8 | 543.7 | 501.7 | 477.7 | 241.5 |
Selling, General & Admin | 262 | 251.6 | 246.7 | 256.2 | 230.7 | 101.2 |
Other Operating Expenses | 230.9 | 219.3 | 212.3 | 243.9 | 207.7 | 88 |
Operating Expenses | 521.4 | 498.4 | 485.8 | 532.3 | 462.8 | 201.5 |
Operating Income | 48.4 | 40.4 | 57.9 | -30.6 | 14.9 | 40 |
Interest Expense | -38.8 | -34.7 | -28.3 | -30.8 | -29.3 | -13.3 |
Interest & Investment Income | 1.4 | 1.4 | 0.4 | 0.7 | 0.3 | - |
Currency Exchange Gain (Loss) | 4 | 4 | 3.6 | 1 | 1.8 | 3.1 |
Other Non Operating Income (Expenses) | 2.7 | 2.7 | 0.1 | 0.6 | 0.4 | 0.6 |
EBT Excluding Unusual Items | 17.7 | 13.8 | 33.7 | -59.1 | -11.9 | 30.4 |
Merger & Restructuring Charges | - | - | -1.1 | -3 | -1.8 | -2.1 |
Gain (Loss) on Sale of Investments | -0.7 | -0.7 | 0.3 | 0.2 | 0.5 | - |
Gain (Loss) on Sale of Assets | 7.3 | 7.3 | - | - | - | - |
Pretax Income | 24.3 | 20.4 | 32.9 | -61.9 | -13.2 | 28.3 |
Income Tax Expense | 1.9 | 1.9 | 1.5 | 0.4 | - | - |
Earnings From Continuing Operations | 22.4 | 18.5 | 31.4 | -62.3 | -13.2 | 28.3 |
Net Income to Company | 22.4 | 18.5 | 31.4 | -62.3 | -13.2 | 28.3 |
Minority Interest in Earnings | 0.2 | 0.2 | 0.3 | 0.4 | - | - |
Net Income | 22.6 | 18.7 | 31.7 | -61.9 | -13.2 | 28.3 |
Net Income to Common | 22.6 | 18.7 | 31.7 | -61.9 | -13.2 | 28.3 |
Net Income Growth | -60.07% | -41.01% | - | - | - | -4.39% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 24 | 24 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 24 | 24 |
Shares Change | 0.80% | - | - | 14.65% | - | - |
EPS (Basic) | 0.81 | 0.67 | 1.14 | -2.22 | -0.54 | 1.16 |
EPS (Diluted) | 0.81 | 0.67 | 1.14 | -2.22 | -0.54 | 1.16 |
EPS Growth | -60.41% | -41.06% | - | - | - | -4.67% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -99.4 | -73.5 | 40.1 | 27.1 | -11.5 | -16.9 |
Free Cash Flow Per Share | -3.56 | -2.64 | 1.44 | 0.97 | -0.47 | -0.69 |
Gross Margin | 31.40% | 31.79% | 30.52% | 30.44% | 29.74% | 21.27% |
Operating Margin | 2.67% | 2.38% | 3.25% | -1.86% | 0.93% | 3.52% |
Profit Margin | 1.25% | 1.10% | 1.78% | -3.76% | -0.82% | 2.49% |
Free Cash Flow Margin | -5.48% | -4.34% | 2.25% | 1.64% | -0.72% | -1.49% |
EBITDA | 68 | 59 | 75.7 | -11.6 | 30.9 | 50.6 |
EBITDA Margin | 3.75% | 3.48% | 4.25% | -0.70% | 1.92% | 4.46% |
D&A For EBITDA | 19.6 | 18.6 | 17.8 | 19 | 16 | 10.6 |
EBIT | 48.4 | 40.4 | 57.9 | -30.6 | 14.9 | 40 |
EBIT Margin | 2.67% | 2.38% | 3.25% | -1.86% | 0.93% | 3.52% |
Effective Tax Rate | 7.82% | 9.31% | 4.56% | - | - | - |
Revenue as Reported | 1,844 | 1,725 | 1,788 | 1,652 | 1,614 | 1,141 |
Advertising Expenses | - | 16.4 | 33.8 | 48.8 | 38.2 | 1.4 |