Indus Towers Limited (NSE: INDUSTOWER)
423.10
-20.00 (-4.51%)
Sep 6, 2024, 3:30 PM IST
Indus Towers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 289,077 | 286,006 | 283,818 | 277,172 | 139,543 | 67,430 | Upgrade
|
Revenue Growth (YoY) | 1.22% | 0.77% | 2.40% | 98.63% | 106.94% | -1.22% | Upgrade
|
Cost of Revenue | 134,411 | 133,313 | 127,155 | 123,847 | 63,908 | 29,110 | Upgrade
|
Gross Profit | 154,666 | 152,693 | 156,663 | 153,325 | 75,635 | 38,320 | Upgrade
|
Other Operating Expenses | -2,588 | 7,191 | 60,270 | 5,069 | 3,036 | 2,696 | Upgrade
|
Operating Expenses | 59,875 | 64,888 | 110,934 | 56,554 | 30,442 | 15,511 | Upgrade
|
Operating Income | 94,791 | 87,805 | 45,729 | 96,771 | 45,193 | 22,809 | Upgrade
|
Interest Expense | -18,915 | -16,374 | -15,064 | -14,383 | -7,401 | -2,794 | Upgrade
|
Interest & Investment Income | 10,995 | 11,231 | 2,158 | 948 | 905 | 919 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | 8,663 | 13,805 | Upgrade
|
Other Non Operating Income (Expenses) | 2,163 | -1,382 | -391 | -6 | -805 | -88 | Upgrade
|
EBT Excluding Unusual Items | 89,034 | 81,280 | 32,432 | 83,330 | 46,555 | 34,651 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 53 | 50 | 193 | 1,269 | 2,840 | Upgrade
|
Gain (Loss) on Sale of Assets | 5 | 2,793 | 2,614 | 2,551 | 823 | 384 | Upgrade
|
Asset Writedown | - | -2,902 | -7,503 | -1,767 | -1,078 | - | Upgrade
|
Pretax Income | 89,039 | 81,224 | 27,593 | 84,307 | 47,569 | 37,875 | Upgrade
|
Income Tax Expense | 22,897 | 20,862 | 7,193 | 20,576 | 9,779 | 4,888 | Upgrade
|
Net Income | 66,142 | 60,362 | 20,400 | 63,731 | 37,790 | 32,987 | Upgrade
|
Net Income to Common | 66,142 | 60,362 | 20,400 | 63,731 | 37,790 | 32,987 | Upgrade
|
Net Income Growth | 127.25% | 195.89% | -67.99% | 68.65% | 14.56% | 32.28% | Upgrade
|
Shares Outstanding (Basic) | 2,694 | 2,694 | 2,694 | 2,694 | 2,157 | 1,849 | Upgrade
|
Shares Outstanding (Diluted) | 2,694 | 2,694 | 2,695 | 2,695 | 2,158 | 1,849 | Upgrade
|
Shares Change (YoY) | -0.01% | -0.01% | -0.00% | 24.90% | 16.68% | 0.01% | Upgrade
|
EPS (Basic) | 24.55 | 22.40 | 7.57 | 23.65 | 17.52 | 17.84 | Upgrade
|
EPS (Diluted) | 24.55 | 22.40 | 7.57 | 23.65 | 17.52 | 17.84 | Upgrade
|
EPS Growth | 127.28% | 195.90% | -67.99% | 35.03% | -1.82% | 32.27% | Upgrade
|
Free Cash Flow | 46,029 | 26,292 | 42,822 | 58,361 | 53,627 | 14,853 | Upgrade
|
Free Cash Flow Per Share | 17.08 | 9.76 | 15.89 | 21.66 | 24.86 | 8.03 | Upgrade
|
Dividend Per Share | - | - | - | 11.000 | 20.120 | 10.500 | Upgrade
|
Dividend Growth | - | - | - | -45.33% | 91.62% | -30.00% | Upgrade
|
Gross Margin | 53.50% | 53.39% | 55.20% | 55.32% | 54.20% | 56.83% | Upgrade
|
Operating Margin | 32.79% | 30.70% | 16.11% | 34.91% | 32.39% | 33.83% | Upgrade
|
Profit Margin | 22.88% | 21.11% | 7.19% | 22.99% | 27.08% | 48.92% | Upgrade
|
Free Cash Flow Margin | 15.92% | 9.19% | 15.09% | 21.06% | 38.43% | 22.03% | Upgrade
|
EBITDA | 156,274 | 122,933 | 76,280 | 129,153 | 64,459 | 33,207 | Upgrade
|
EBITDA Margin | 54.06% | 42.98% | 26.88% | 46.60% | 46.19% | 49.25% | Upgrade
|
D&A For EBITDA | 61,483 | 35,128 | 30,551 | 32,382 | 19,266 | 10,398 | Upgrade
|
EBIT | 94,791 | 87,805 | 45,729 | 96,771 | 45,193 | 22,809 | Upgrade
|
EBIT Margin | 32.79% | 30.70% | 16.11% | 34.91% | 32.39% | 33.83% | Upgrade
|
Effective Tax Rate | 25.72% | 25.68% | 26.07% | 24.41% | 20.56% | 12.91% | Upgrade
|
Revenue as Reported | 292,687 | 289,617 | 287,431 | 280,697 | 141,512 | 68,717 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.