Indus Towers Limited (NSE:INDUSTOWER)
India
· Delayed Price · Currency is INR 384.15
-7.10 (-1.81%)
May 30, 2025, 3:29 PM IST
Indus Towers Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 99,317 | 60,362 | 20,400 | 63,731 | 37,790 | Upgrade
|
| Depreciation & Amortization | 64,021 | 60,599 | 50,460 | 51,260 | 27,246 | Upgrade
|
| Other Amortization | - | - | 204 | 225 | 160 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2,687 | -2,793 | -2,614 | -2,551 | -823 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 7,503 | 1,767 | 1,078 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -50 | -193 | -1,269 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | -8,663 | Upgrade
|
| Provision & Write-off of Bad Debts | -50,771 | -809 | 53,077 | -1,170 | -461 | Upgrade
|
| Other Operating Activities | 22,173 | 8,907 | -5,884 | 12,039 | 3,321 | Upgrade
|
| Change in Accounts Receivable | 67,700 | -15,052 | -31,184 | -30,992 | 24,251 | Upgrade
|
| Change in Inventory | -76 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | 2,248 | 1,862 | -426 | -10,510 | 79 | Upgrade
|
| Change in Other Net Operating Assets | -5,475 | 2,745 | -12,438 | 7,606 | -7,898 | Upgrade
|
| Operating Cash Flow | 196,450 | 115,821 | 79,048 | 91,212 | 74,811 | Upgrade
|
| Operating Cash Flow Growth | 69.62% | 46.52% | -13.34% | 21.92% | 223.14% | Upgrade
|
| Capital Expenditures | -67,840 | -89,529 | -36,226 | -32,851 | -21,184 | Upgrade
|
| Sale of Property, Plant & Equipment | 5,269 | 5,064 | 4,545 | 4,154 | 1,666 | Upgrade
|
| Cash Acquisitions | -18,288 | - | - | - | - | Upgrade
|
| Investment in Securities | -31,087 | 2,742 | 13,824 | 6,391 | 32,939 | Upgrade
|
| Other Investing Activities | 2,841 | 6,261 | 557 | 569 | 4,556 | Upgrade
|
| Investing Cash Flow | -109,105 | -75,462 | -17,300 | -21,737 | 17,977 | Upgrade
|
| Long-Term Debt Issued | 62,584 | 85,558 | 129,315 | 162,422 | 149,640 | Upgrade
|
| Total Debt Issued | 62,584 | 85,558 | 129,315 | 162,422 | 149,640 | Upgrade
|
| Long-Term Debt Repaid | -118,564 | -121,318 | -167,262 | -217,666 | -144,532 | Upgrade
|
| Total Debt Repaid | -118,564 | -121,318 | -167,262 | -217,666 | -144,532 | Upgrade
|
| Net Debt Issued (Repaid) | -55,980 | -35,760 | -37,947 | -55,244 | 5,108 | Upgrade
|
| Issuance of Common Stock | 8 | 4 | - | - | 78 | Upgrade
|
| Repurchase of Common Stock | -27,745 | -130 | -75 | -154 | -37,642 | Upgrade
|
| Common Dividends Paid | - | - | -29,638 | - | -59,854 | Upgrade
|
| Other Financing Activities | -2,762 | -4,066 | -3,666 | -4,418 | -1,458 | Upgrade
|
| Financing Cash Flow | -86,479 | -39,952 | -71,326 | -59,816 | -93,768 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 2 | Upgrade
|
| Net Cash Flow | 866 | 407 | -9,578 | 9,659 | -978 | Upgrade
|
| Free Cash Flow | 128,610 | 26,292 | 42,822 | 58,361 | 53,627 | Upgrade
|
| Free Cash Flow Growth | 389.16% | -38.60% | -26.63% | 8.83% | 261.05% | Upgrade
|
| Free Cash Flow Margin | 42.70% | 9.19% | 15.09% | 21.06% | 38.43% | Upgrade
|
| Free Cash Flow Per Share | 48.31 | 9.76 | 15.89 | 21.66 | 24.86 | Upgrade
|
| Cash Interest Paid | 2,762 | 4,066 | 3,666 | 4,418 | 1,450 | Upgrade
|
| Cash Income Tax Paid | 18,746 | 18,700 | 22,192 | 19,129 | 10,788 | Upgrade
|
| Levered Free Cash Flow | 87,643 | 8,313 | 49,075 | 31,416 | 6,522 | Upgrade
|
| Unlevered Free Cash Flow | 96,438 | 16,036 | 58,490 | 40,405 | 11,148 | Upgrade
|
| Change in Net Working Capital | -9,991 | 8,997 | -15,394 | 38,819 | 23,346 | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.