Innovana Thinklabs Limited (NSE:INNOVANA)
India · Delayed Price · Currency is INR 418.20
+15.30 (3.80%)
At close: Feb 13, 2026
Innovana Thinklabs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,263 | 1,035 | 1,008 | 791.86 | 575.83 | 565.99 |
Other Revenue | 20.55 | - | - | - | - | - |
| 1,283 | 1,035 | 1,008 | 791.86 | 575.83 | 565.99 | |
Revenue Growth (YoY) | 30.12% | 2.65% | 27.30% | 37.52% | 1.74% | -11.98% |
Cost of Revenue | 338.31 | 239.6 | 305.43 | 285.13 | 211.27 | 257.01 |
Gross Profit | 945.15 | 795.2 | 702.63 | 506.72 | 364.56 | 308.98 |
Selling, General & Admin | 108.62 | 108.62 | 111.51 | 54.86 | 7.96 | 12.57 |
Other Operating Expenses | 208.1 | 91.61 | 100.76 | 118.43 | 92.3 | 116.72 |
Operating Expenses | 414.19 | 271.89 | 257.02 | 212.89 | 127.29 | 140.62 |
Operating Income | 530.95 | 523.3 | 445.61 | 293.83 | 237.28 | 168.37 |
Interest Expense | -41.19 | -36.17 | -16.05 | -10.93 | -8.89 | -1.06 |
Interest & Investment Income | 39.64 | 39.64 | 58.52 | 21.29 | 25.89 | 31.76 |
Earnings From Equity Investments | 35.27 | 30.98 | -1.68 | -5 | -6.81 | - |
Currency Exchange Gain (Loss) | 5.37 | 5.37 | -0.93 | -22.82 | -3.71 | -18.67 |
Other Non Operating Income (Expenses) | -4.13 | -4.13 | -1.57 | -1.48 | -0.78 | 2.13 |
EBT Excluding Unusual Items | 565.91 | 558.99 | 483.9 | 274.9 | 242.98 | 182.53 |
Gain (Loss) on Sale of Investments | 25.19 | 25.19 | 44.53 | 47.62 | 13.57 | 6.06 |
Pretax Income | 591.1 | 584.18 | 528.43 | 322.52 | 256.55 | 188.6 |
Income Tax Expense | 128.46 | 137.09 | 115.85 | 53.51 | 48.68 | 33.08 |
Earnings From Continuing Operations | 462.65 | 447.09 | 412.58 | 269.01 | 207.87 | 155.51 |
Minority Interest in Earnings | 3.31 | -5.69 | -3.01 | - | - | - |
Net Income | 465.95 | 441.4 | 409.57 | 269.01 | 207.87 | 155.51 |
Net Income to Common | 465.95 | 441.4 | 409.57 | 269.01 | 207.87 | 155.51 |
Net Income Growth | 12.87% | 7.77% | 52.25% | 29.42% | 33.67% | -28.51% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 3.27% | - | -0.27% | 0.27% | - | - |
EPS (Basic) | 22.25 | 21.53 | 19.98 | 13.09 | 10.14 | 7.59 |
EPS (Diluted) | 22.25 | 21.53 | 19.98 | 13.09 | 10.14 | 7.59 |
EPS Growth | 9.30% | 7.77% | 52.69% | 29.05% | 33.67% | -28.51% |
Free Cash Flow | - | 257.91 | -78.01 | -15.78 | -401.73 | -37.3 |
Free Cash Flow Per Share | - | 12.58 | -3.81 | -0.77 | -19.60 | -1.82 |
Dividend Per Share | - | - | - | 0.250 | 0.750 | 0.625 |
Dividend Growth | - | - | - | -66.67% | 20.00% | - |
Gross Margin | 73.64% | 76.85% | 69.70% | 63.99% | 63.31% | 54.59% |
Operating Margin | 41.37% | 50.57% | 44.20% | 37.11% | 41.21% | 29.75% |
Profit Margin | 36.30% | 42.66% | 40.63% | 33.97% | 36.10% | 27.48% |
Free Cash Flow Margin | - | 24.92% | -7.74% | -1.99% | -69.77% | -6.59% |
EBITDA | 553.46 | 544.61 | 465.32 | 312.57 | 252.09 | 179.7 |
EBITDA Margin | 43.12% | 52.63% | 46.16% | 39.47% | 43.78% | 31.75% |
D&A For EBITDA | 22.51 | 21.31 | 19.71 | 18.74 | 14.81 | 11.33 |
EBIT | 530.95 | 523.3 | 445.61 | 293.83 | 237.28 | 168.37 |
EBIT Margin | 41.37% | 50.57% | 44.20% | 37.11% | 41.21% | 29.75% |
Effective Tax Rate | 21.73% | 23.47% | 21.92% | 16.59% | 18.98% | 17.54% |
Revenue as Reported | 1,387 | 1,139 | 1,152 | 861.14 | 619.21 | 606.08 |
Advertising Expenses | - | 108.62 | 111.51 | 54.84 | 7.72 | 5.45 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.