Inox Green Energy Services Limited (NSE: INOXGREEN)
India
· Delayed Price · Currency is INR 193.12
-5.27 (-2.66%)
Sep 6, 2024, 3:29 PM IST
INOXGREEN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Operating Revenue | 2,186 | 2,243 | 2,542 | 1,722 | 1,722 | 4,010 | Upgrade
|
| Other Revenue | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Revenue | 2,186 | 2,243 | 2,542 | 1,722 | 1,722 | 4,010 | Upgrade
|
| Revenue Growth (YoY) | -14.73% | -11.78% | 47.66% | -0.05% | -57.05% | 92.64% | Upgrade
|
| Cost of Revenue | 1,296 | 1,303 | 1,744 | 827.74 | 709.53 | 2,291 | Upgrade
|
| Gross Profit | 889.8 | 939.3 | 798.06 | 893.92 | 1,013 | 1,719 | Upgrade
|
| Selling, General & Admin | - | - | 28.88 | 16.79 | 17.73 | 432.71 | Upgrade
|
| Other Operating Expenses | 198 | 190.6 | 98.39 | 55.19 | 172.83 | 262.66 | Upgrade
|
| Operating Expenses | 728.2 | 720.1 | 780.38 | 573.62 | 681.39 | 1,100 | Upgrade
|
| Operating Income | 161.6 | 219.2 | 17.68 | 320.3 | 331.55 | 619.11 | Upgrade
|
| Interest Expense | -264.9 | -254.4 | -598.74 | -462.41 | -253.83 | -1,089 | Upgrade
|
| Interest & Investment Income | - | - | 59.96 | 20.46 | 32.53 | 25.18 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -189.91 | 2.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 387.5 | 369.3 | -108.36 | 14.39 | -280.46 | -351.3 | Upgrade
|
| EBT Excluding Unusual Items | 284.2 | 334.1 | -629.48 | -107.26 | -360.12 | -794.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 185.3 | 8.16 | 1.39 | 1.88 | Upgrade
|
| Other Unusual Items | - | - | 25.69 | 52.04 | - | - | Upgrade
|
| Pretax Income | 284.2 | 334.1 | -388.67 | -47.06 | -323.43 | -783.34 | Upgrade
|
| Income Tax Expense | 20.8 | 36.1 | -185.06 | 2.45 | -46.13 | -261.43 | Upgrade
|
| Earnings From Continuing Operations | 263.4 | 298 | -203.61 | -49.51 | -277.3 | -521.92 | Upgrade
|
| Earnings From Discontinued Operations | 25.2 | -21.3 | - | -882.45 | -1,258 | - | Upgrade
|
| Net Income to Company | 288.6 | 276.7 | -203.61 | -931.96 | -1,535 | -521.92 | Upgrade
|
| Minority Interest in Earnings | 1.8 | 2.4 | 10.42 | - | - | -3.11 | Upgrade
|
| Net Income | 290.4 | 279.1 | -193.19 | -931.96 | -1,535 | -525.03 | Upgrade
|
| Net Income to Common | 290.4 | 279.1 | -193.19 | -931.96 | -1,535 | -525.03 | Upgrade
|
| Shares Outstanding (Basic) | - | 297 | 244 | 197 | 121 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | - | 429 | 244 | 197 | 121 | 82 | Upgrade
|
| Shares Change (YoY) | - | 75.79% | 23.84% | 62.45% | 47.44% | 235.15% | Upgrade
|
| EPS (Basic) | - | 0.94 | -0.79 | -4.73 | -12.65 | -6.38 | Upgrade
|
| EPS (Diluted) | - | 0.65 | -0.79 | -4.73 | -12.66 | -6.38 | Upgrade
|
| Free Cash Flow | - | -84.1 | -966.34 | -85.04 | -528.48 | 1,114 | Upgrade
|
| Free Cash Flow Per Share | - | -0.20 | -3.96 | -0.43 | -4.36 | 13.54 | Upgrade
|
| Gross Margin | 40.71% | 41.88% | 31.39% | 51.92% | 58.81% | 42.86% | Upgrade
|
| Operating Margin | 7.39% | 9.77% | 0.70% | 18.60% | 19.25% | 15.44% | Upgrade
|
| Profit Margin | 13.29% | 12.44% | -7.60% | -54.13% | -89.13% | -13.09% | Upgrade
|
| Free Cash Flow Margin | - | -3.75% | -38.01% | -4.94% | -30.68% | 27.78% | Upgrade
|
| EBITDA | 660.21 | 748.7 | 670.74 | 822.04 | 785.96 | 1,023 | Upgrade
|
| EBITDA Margin | 30.21% | 33.38% | 26.38% | 47.75% | 45.63% | 25.51% | Upgrade
|
| D&A For EBITDA | 498.61 | 529.5 | 653.07 | 501.74 | 454.41 | 403.8 | Upgrade
|
| EBIT | 161.6 | 219.2 | 17.68 | 320.3 | 331.55 | 619.11 | Upgrade
|
| EBIT Margin | 7.39% | 9.77% | 0.70% | 18.60% | 19.25% | 15.44% | Upgrade
|
| Effective Tax Rate | 7.32% | 10.81% | - | - | - | - | Upgrade
|
| Revenue as Reported | 2,576 | 2,612 | 2,942 | 1,902 | 1,863 | 4,081 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.