Inox Green Energy Services Limited (NSE:INOXGREEN)
159.19
+0.41 (0.26%)
Sep 9, 2025, 11:30 AM IST
NSE:INOXGREEN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2021 |
2,409 | 2,356 | 2,243 | 2,503 | 1,722 | 1,722 | Upgrade | |
Revenue Growth (YoY) | 10.22% | 5.04% | -10.40% | 45.38% | -0.05% | -57.05% | Upgrade |
Cost of Revenue | 1,578 | 1,465 | 1,283 | 1,713 | 827.74 | 709.53 | Upgrade |
Gross Profit | 830.7 | 890.8 | 960 | 789.9 | 893.92 | 1,013 | Upgrade |
Selling, General & Admin | - | - | 21.16 | 28.87 | 16.79 | 17.73 | Upgrade |
Other Operating Expenses | 419.2 | 371.3 | 182.54 | 97.14 | 55.19 | 172.83 | Upgrade |
Operating Expenses | 929.6 | 903.4 | 733.23 | 701.58 | 573.62 | 681.39 | Upgrade |
Operating Income | -98.9 | -12.6 | 226.77 | 88.31 | 320.3 | 331.55 | Upgrade |
Interest Expense | -165.2 | -186.4 | -193.48 | -462.63 | -462.41 | -253.83 | Upgrade |
Interest & Investment Income | - | - | 67.71 | 58.57 | 20.46 | 32.53 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -189.91 | Upgrade |
Other Non Operating Income (Expenses) | 923.4 | 546.2 | 198.2 | -106.93 | 14.39 | -280.46 | Upgrade |
EBT Excluding Unusual Items | 659.3 | 347.2 | 299.2 | -422.68 | -107.26 | -360.12 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 185.3 | 8.16 | 1.39 | Upgrade |
Other Unusual Items | - | - | -7.74 | 25.69 | 52.04 | - | Upgrade |
Pretax Income | 659.3 | 347.2 | 333.91 | -181.87 | -47.06 | -323.43 | Upgrade |
Income Tax Expense | 252.1 | 154.4 | 36.05 | 283.11 | 2.45 | -46.13 | Upgrade |
Earnings From Continuing Operations | 407.2 | 192.8 | 297.86 | -464.98 | -49.51 | -277.3 | Upgrade |
Earnings From Discontinued Operations | -6.4 | 25.7 | -21.3 | -155.89 | -882.45 | -1,258 | Upgrade |
Net Income to Company | 400.8 | 218.5 | 276.56 | -620.87 | -931.96 | -1,535 | Upgrade |
Minority Interest in Earnings | -20 | -20.5 | 2.48 | 10.42 | - | - | Upgrade |
Net Income | 380.8 | 198 | 279.04 | -610.46 | -931.96 | -1,535 | Upgrade |
Net Income to Common | 380.8 | 198 | 279.04 | -610.46 | -931.96 | -1,535 | Upgrade |
Net Income Growth | 31.13% | -29.04% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 273 | 313 | 293 | 244 | 197 | 121 | Upgrade |
Shares Outstanding (Diluted) | 273 | 313 | 324 | 244 | 197 | 121 | Upgrade |
Shares Change (YoY) | - | -3.31% | 32.72% | 23.84% | 62.45% | 47.44% | Upgrade |
EPS (Basic) | 1.39 | 0.63 | 0.95 | -2.50 | -4.73 | -12.65 | Upgrade |
EPS (Diluted) | 1.39 | 0.63 | 0.86 | -2.50 | -4.73 | -12.66 | Upgrade |
EPS Growth | - | -26.61% | - | - | - | - | Upgrade |
Free Cash Flow | - | 561.6 | -84.08 | -966.34 | -85.04 | -528.48 | Upgrade |
Free Cash Flow Per Share | - | 1.79 | -0.26 | -3.96 | -0.43 | -4.36 | Upgrade |
Gross Margin | 34.48% | 37.82% | 42.81% | 31.56% | 51.92% | 58.81% | Upgrade |
Operating Margin | -4.11% | -0.53% | 10.11% | 3.53% | 18.60% | 19.25% | Upgrade |
Profit Margin | 15.81% | 8.41% | 12.44% | -24.39% | -54.13% | -89.13% | Upgrade |
Free Cash Flow Margin | - | 23.84% | -3.75% | -38.61% | -4.94% | -30.68% | Upgrade |
EBITDA | 433.85 | 519.5 | 756.27 | 741.38 | 822.04 | 785.96 | Upgrade |
EBITDA Margin | 18.01% | 22.05% | 33.72% | 29.62% | 47.75% | 45.63% | Upgrade |
D&A For EBITDA | 532.75 | 532.1 | 529.5 | 653.07 | 501.74 | 454.41 | Upgrade |
EBIT | -98.9 | -12.6 | 226.77 | 88.31 | 320.3 | 331.55 | Upgrade |
EBIT Margin | -4.11% | -0.53% | 10.11% | 3.53% | 18.60% | 19.25% | Upgrade |
Effective Tax Rate | 38.24% | 44.47% | 10.79% | - | - | - | Upgrade |
Revenue as Reported | 3,332 | 2,902 | 2,612 | 2,901 | 1,902 | 1,863 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.