INOX India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	15,871	13,060	11,333	9,659	7,819
Revenue Growth (YoY)	21.52%	15.23%	17.34%	23.53%	31.47%
Cost of Revenue	7,072	5,826	5,090	4,379	3,411
Gross Profit	8,799	7,234	6,244	5,280	4,408
Selling, General & Admin	1,446	1,214	1,134	844.04	783.23
Other Operating Expenses	4,009	3,166	2,583	2,375	1,970
Operating Expenses	5,792	4,631	3,898	3,358	2,874
Operating Income	3,007	2,604	2,346	1,922	1,534
Interest Expense	-92.31	-45.09	-33.28	-15.39	-13.12
Interest & Investment Income	-	14.91	21.88	20.47	111.09
Currency Exchange Gain (Loss)	-	65.82	37.09	20.68	25.1
Other Non Operating Income (Expenses)	550.39	84.7	29.22	60.44	24.76
EBT Excluding Unusual Items	3,465	2,724	2,401	2,008	1,682
Gain (Loss) on Sale of Investments	-	196.51	181.29	77.85	43.47
Gain (Loss) on Sale of Assets	-	-2.96	-15.56	-10.07	-1.19
Legal Settlements	-	71.73	-	-	-
Other Unusual Items	-45.73	-	-	-6.5	-
Pretax Income	3,419	2,989	2,578	2,069	1,724
Income Tax Expense	840.18	728.96	617.75	521.97	444.8
Earnings From Continuing Operations	2,579	2,260	1,960	1,547	1,279
Net Income to Company	2,579	2,260	1,960	1,547	1,279
Net Income	2,579	2,260	1,960	1,547	1,279
Net Income to Common	2,579	2,260	1,960	1,547	1,279
Net Income Growth	14.09%	15.32%	26.67%	20.95%	31.24%
Shares Outstanding (Basic)	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91
Shares Change (YoY)	0.01%	-0.00%	0.28%	-	-
EPS (Basic)	28.41	24.90	21.59	17.05	14.10
EPS (Diluted)	28.33	24.83	21.53	17.05	14.10
EPS Growth	14.10%	15.33%	26.29%	20.95%	31.24%
Free Cash Flow	107.31	-30.71	241.7	1,298	531.12
Free Cash Flow Per Share	1.18	-0.34	2.65	14.30	5.85
Dividend Per Share	2.000	2.000	11.000	-	0.500
Dividend Growth	-	-81.82%	-	-	-
Gross Margin	55.44%	55.39%	55.09%	54.66%	56.38%
Operating Margin	18.95%	19.94%	20.70%	19.90%	19.62%
Profit Margin	16.25%	17.31%	17.29%	16.02%	16.36%
Free Cash Flow Margin	0.68%	-0.24%	2.13%	13.44%	6.79%
EBITDA	3,343	2,824	2,499	2,038	1,628
EBITDA Margin	21.06%	21.62%	22.05%	21.10%	20.82%
D&A For EBITDA	336.16	219.95	152.91	116.11	94.31
EBIT	3,007	2,604	2,346	1,922	1,534
EBIT Margin	18.95%	19.94%	20.70%	19.90%	19.62%
Effective Tax Rate	24.57%	24.39%	23.96%	25.22%	25.80%
Revenue as Reported	16,323	13,467	11,647	9,861	8,034
Advertising Expenses	-	49.75	48.72	23.95	16.01