Inspire Films Limited (NSE:INSPIRE)
11.65
0.00 (0.00%)
May 5, 2026, 3:22 PM IST
Inspire Films Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 106.76 | 77.71 | 303.68 | 488.32 | 381.48 | 193.84 | |
Revenue Growth (YoY) | -18.52% | -74.41% | -37.81% | 28.01% | 96.80% | 79.88% |
Cost of Revenue | 110.04 | 82.66 | 214.53 | 380.38 | 346.35 | 179.23 |
Gross Profit | -3.27 | -4.95 | 89.15 | 107.94 | 35.13 | 14.61 |
Selling, General & Admin | 8.21 | 8.21 | 8.25 | 4.11 | 2.05 | 3.6 |
Other Operating Expenses | 5.21 | 17.8 | 23.76 | 32.12 | 19.79 | 5.62 |
Operating Expenses | 18.06 | 31.04 | 37.55 | 42.29 | 26.68 | 16.81 |
Operating Income | -21.33 | -35.99 | 51.6 | 65.64 | 8.45 | -2.21 |
Interest Expense | -11.84 | -12.44 | -12.02 | -9.31 | -4.26 | -8.29 |
Interest & Investment Income | 0.21 | 0.21 | 0.35 | 0.17 | 0 | 0.41 |
Currency Exchange Gain (Loss) | - | - | - | -0.52 | -0.08 | - |
Other Non Operating Income (Expenses) | -1.07 | -2.85 | 0.01 | -0.66 | -0.21 | -0.48 |
EBT Excluding Unusual Items | -34.02 | -51.07 | 39.95 | 55.32 | 3.9 | -10.57 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.05 | - |
Asset Writedown | - | - | - | - | - | -0.56 |
Pretax Income | -34.02 | -51.07 | 39.95 | 55.32 | 3.95 | -11.13 |
Income Tax Expense | -3.34 | -0.06 | 14.27 | 14.83 | 1.36 | -2.83 |
Net Income | -30.69 | -51.01 | 25.68 | 40.48 | 2.59 | -8.3 |
Net Income to Common | -30.69 | -51.01 | 25.68 | 40.48 | 2.59 | -8.3 |
Net Income Growth | - | - | -36.57% | 1461.81% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 8 | 10 | 9 | 9 |
Shares Outstanding (Diluted) | 14 | 14 | 8 | 10 | 9 | 9 |
Shares Change (YoY) | -0.08% | 62.97% | -13.95% | 3.13% | - | - |
EPS (Basic) | -2.26 | -3.75 | 3.07 | 4.17 | 0.28 | -0.88 |
EPS (Diluted) | -2.26 | -3.75 | 3.07 | 4.17 | 0.28 | -0.88 |
EPS Growth | - | - | -26.40% | 1415.77% | - | - |
Free Cash Flow | 43.83 | -0.27 | -149.37 | -29.52 | 6.36 | -0.29 |
Free Cash Flow Per Share | 3.22 | -0.02 | -17.89 | -3.04 | 0.68 | -0.03 |
Gross Margin | -3.06% | -6.37% | 29.36% | 22.10% | 9.21% | 7.54% |
Operating Margin | -19.98% | -46.32% | 16.99% | 13.44% | 2.21% | -1.14% |
Profit Margin | -28.74% | -65.64% | 8.46% | 8.29% | 0.68% | -4.28% |
Free Cash Flow Margin | 41.05% | -0.34% | -49.19% | -6.04% | 1.67% | -0.15% |
EBITDA | -18.02 | -32.29 | 55.88 | 71.71 | 12.04 | 4.09 |
EBITDA Margin | -16.88% | -41.55% | 18.40% | 14.69% | 3.16% | 2.11% |
D&A For EBITDA | 3.32 | 3.71 | 4.29 | 6.07 | 3.59 | 6.3 |
EBIT | -21.33 | -35.99 | 51.6 | 65.64 | 8.45 | -2.21 |
EBIT Margin | -19.98% | -46.32% | 16.99% | 13.44% | 2.21% | -1.14% |
Effective Tax Rate | - | - | 35.72% | 26.82% | 34.40% | - |
Revenue as Reported | 108.84 | 78 | 304.38 | 488.48 | 381.53 | 194.25 |
Advertising Expenses | - | 0.34 | 0.33 | 4 | 2.05 | 0.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.