Integrity Infrabuild Developers Limited (NSE:INTEGRITY)
164.60
0.00 (0.00%)
At close: Jun 15, 2026
NSE:INTEGRITY Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,742 | 1,087 | 644.7 | 530.05 | 374.33 |
Other Revenue | 0 | - | - | - | - |
| 1,742 | 1,087 | 644.7 | 530.05 | 374.33 | |
Revenue Growth (YoY) | 60.30% | 68.61% | 21.63% | 41.60% | 60.42% |
Cost of Revenue | 1,542 | 970.76 | 595.72 | 412.41 | 305.31 |
Gross Profit | 200 | 116.28 | 48.98 | 117.64 | 69.02 |
Selling, General & Admin | 20.84 | 20.22 | 5.71 | 9.61 | 11.38 |
Other Operating Expenses | 23.22 | 10.8 | 7.12 | 78.16 | 40.11 |
Operating Expenses | 93.1 | 68.94 | 27.71 | 98.9 | 59.09 |
Operating Income | 106.91 | 47.34 | 21.27 | 18.74 | 9.93 |
Interest Expense | -14.48 | -8.68 | -3.91 | -4.68 | -2.92 |
Interest & Investment Income | - | 1.79 | 1.37 | 0.44 | 0.6 |
Other Non Operating Income (Expenses) | 5.51 | -2.88 | -1.43 | -4.57 | -2.15 |
EBT Excluding Unusual Items | 97.93 | 37.57 | 17.31 | 9.92 | 5.45 |
Gain (Loss) on Sale of Assets | - | 0.3 | 0.01 | - | - |
Pretax Income | 97.93 | 37.86 | 17.31 | 9.92 | 5.45 |
Income Tax Expense | 28.96 | 10.12 | 6.13 | 3.1 | 1.7 |
Net Income | 68.97 | 27.74 | 11.18 | 6.83 | 3.75 |
Net Income to Common | 68.97 | 27.74 | 11.18 | 6.83 | 3.75 |
Net Income Growth | 148.58% | 148.16% | 63.73% | 82.00% | -31.11% |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 33.54% | - | - | - | - |
EPS (Basic) | 16.66 | 8.95 | 3.61 | 2.20 | 1.21 |
EPS (Diluted) | 16.66 | 8.95 | 3.61 | 2.20 | 1.21 |
EPS Growth | 86.15% | 148.16% | 63.73% | 82.00% | - |
Free Cash Flow | -158.04 | 48.94 | -43.6 | 29.05 | -52.65 |
Free Cash Flow Per Share | -38.18 | 15.79 | -14.06 | 9.37 | -16.98 |
Gross Margin | 11.48% | 10.70% | 7.60% | 22.20% | 18.44% |
Operating Margin | 6.13% | 4.35% | 3.30% | 3.54% | 2.65% |
Profit Margin | 3.96% | 2.55% | 1.73% | 1.29% | 1.00% |
Free Cash Flow Margin | -9.07% | 4.50% | -6.76% | 5.48% | -14.07% |
EBITDA | 155.95 | 85.26 | 36.15 | 36.07 | 18.74 |
EBITDA Margin | 8.95% | 7.84% | 5.61% | 6.80% | 5.00% |
D&A For EBITDA | 49.05 | 37.92 | 14.88 | 17.32 | 8.81 |
EBIT | 106.91 | 47.34 | 21.27 | 18.74 | 9.93 |
EBIT Margin | 6.13% | 4.35% | 3.30% | 3.54% | 2.65% |
Effective Tax Rate | 29.57% | 26.72% | 35.42% | 31.20% | 31.20% |
Revenue as Reported | 1,748 | 1,089 | 646.08 | 530.49 | 374.93 |