Interarch Building Solutions Limited (NSE:INTERARCH)
India flag India · Delayed Price · Currency is INR
2,247.00
-37.70 (-1.65%)
Jun 6, 2025, 3:29 PM IST

NSE:INTERARCH Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020
Net Income
1,078862.62814.63171.33138.54
Upgrade
Depreciation & Amortization
117.7178.9672116.5650.93
Upgrade
Other Amortization
-0.80.971.011.06
Upgrade
Loss (Gain) From Sale of Assets
-1.22-1.28-1.71-10.3-0.75
Upgrade
Loss (Gain) From Sale of Investments
-3.35-3.54-0.1--
Upgrade
Stock-Based Compensation
78.13----
Upgrade
Provision & Write-off of Bad Debts
0.254.97-24.1165.59-24.68
Upgrade
Other Operating Activities
-118.04-76.935.85-22.18-8.4
Upgrade
Change in Accounts Receivable
-587.35-223.04-819.46-180.38340.19
Upgrade
Change in Inventory
-188.87-98.67-28.48-362.1162.94
Upgrade
Change in Accounts Payable
-129.12299.04249.78100.61-199.43
Upgrade
Change in Other Net Operating Assets
289.16-27.7313.49381.66-75.03
Upgrade
Operating Cash Flow
535.59815.23312.86261.8385.37
Upgrade
Operating Cash Flow Growth
-34.30%160.57%19.50%-32.06%-39.20%
Upgrade
Capital Expenditures
-760.93-251.9-136.48-38.72-52.03
Upgrade
Sale of Property, Plant & Equipment
3.163.312.671.792.34
Upgrade
Investment in Securities
-1,634-167.34-114.2972.03-333.13
Upgrade
Other Investing Activities
161.1988.3355.8832.0334.62
Upgrade
Investing Cash Flow
-2,231-327.6-189.8890.81-348.2
Upgrade
Short-Term Debt Issued
74.58-77.446.71-
Upgrade
Long-Term Debt Issued
--7.7114.13-
Upgrade
Total Debt Issued
74.58-85.1520.84-
Upgrade
Short-Term Debt Repaid
--5.84---19.68
Upgrade
Long-Term Debt Repaid
-9.1-11.61-10.08-9.63-7.92
Upgrade
Total Debt Repaid
-9.1-17.45-10.08-9.63-27.59
Upgrade
Net Debt Issued (Repaid)
65.48-17.4575.0711.21-27.59
Upgrade
Issuance of Common Stock
1,868----
Upgrade
Repurchase of Common Stock
--432.81---
Upgrade
Other Financing Activities
-12.71-8.23-12.47-12.63-5.9
Upgrade
Financing Cash Flow
1,921-458.4962.6-1.42-33.49
Upgrade
Miscellaneous Cash Flow Adjustments
----0
Upgrade
Net Cash Flow
225.8229.14185.58351.193.68
Upgrade
Free Cash Flow
-225.34563.33176.38223.08333.34
Upgrade
Free Cash Flow Growth
-219.38%-20.93%-33.08%-32.13%
Upgrade
Free Cash Flow Margin
-1.55%4.36%1.57%2.67%5.79%
Upgrade
Free Cash Flow Per Share
-14.2238.3211.7614.8722.22
Upgrade
Cash Interest Paid
12.718.2312.4712.635.9
Upgrade
Cash Income Tax Paid
330.85303.37197.7780.2714.73
Upgrade
Levered Free Cash Flow
-463.88462.56132.97-214.85263.42
Upgrade
Unlevered Free Cash Flow
-448.73467.59140.51-194.79263.56
Upgrade
Change in Net Working Capital
661.5732.31456.71415.83-166.22
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.