Interarch Building Solutions Limited (NSE:INTERARCH)

NSE:INTERARCH Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	1,345	1,078	862.62	814.63	171.33
Depreciation & Amortization	144.43	116.52	78.96	72	116.56
Other Amortization	-	1.19	0.8	0.97	1.01
Loss (Gain) From Sale of Assets	-1.21	-1.22	-1.28	-1.71	-10.3
Loss (Gain) From Sale of Investments	-7.22	-3.35	-3.54	-0.1	-
Stock-Based Compensation	68.39	78.13	-	-	-
Provision & Write-off of Bad Debts	25.02	0.25	4.96	-24.11	65.59
Other Operating Activities	-117.12	-118.04	-76.9	35.85	-22.18
Change in Accounts Receivable	-1,240	-587.35	-223.03	-819.46	-180.38
Change in Inventory	-492.33	-188.87	-98.68	-28.48	-362.1
Change in Accounts Payable	407.37	-129.12	299.04	249.78	100.61
Change in Other Net Operating Assets	-320.5	289.16	-27.73	13.49	381.66
Operating Cash Flow	-188.19	535.59	815.23	312.86	261.8
Operating Cash Flow Growth	-	-34.30%	160.57%	19.50%	-32.06%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-1,191	-659.17	-183.87	-136.48	-38.72
Sale of Property, Plant & Equipment	1.66	3.16	3.3	2.67	1.79
Sale (Purchase) of Real Estate	24.79	-	-	2.34	23.68
Investment in Securities	757.95	-1,634	-167.33	-114.29	72.03
Other Investing Activities	178.62	59.43	25.96	55.88	32.03
Investing Cash Flow	-228.17	-2,231	-321.94	-189.88	90.81

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	50	74.58	-	77.44	6.71
Long-Term Debt Issued	-	-	-	7.71	14.13
Total Debt Issued	50	74.58	-	85.15	20.84
Short-Term Debt Repaid	-68.34	-	-5.84	-	-
Long-Term Debt Repaid	-7.76	-9.1	-11.62	-10.08	-9.63
Total Debt Repaid	-76.09	-9.1	-17.46	-10.08	-9.63
Net Debt Issued (Repaid)	-26.09	65.48	-17.46	75.07	11.21
Issuance of Common Stock	32.86	1,868	-	-	-
Repurchase of Common Stock	-	-	-432.81	-	-
Common Dividends Paid	-209.6	-	-	-	-
Other Financing Activities	-21.98	-12.71	-8.24	-12.47	-12.63
Financing Cash Flow	-224.82	1,921	-458.51	62.6	-1.42

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-641.18	225.82	34.78	185.58	351.19

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-1,379	-123.58	631.36	176.38	223.08
Free Cash Flow Growth	-	-	257.96%	-20.93%	-33.08%
Free Cash Flow Margin	-7.27%	-0.85%	4.88%	1.57%	2.67%
Free Cash Flow Per Share	-81.89	-7.80	42.95	11.76	14.87
Levered Free Cash Flow	-482.67	-698.14	536.18	132.97	-214.85
Unlevered Free Cash Flow	-468.34	-688.67	541.22	140.51	-194.79

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	21.98	12.71	8.24	12.47	12.63
Cash Income Tax Paid	446.93	330.85	303.37	197.77	80.27
Change in Working Capital	-1,646	-616.17	-50.39	-584.67	-60.21

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 30, 2026

Data Sources Report a data error