NSE:IPSL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-	3,162	2,456	1,975	1,695	1,384
Revenue	3,548	3,162	2,456	1,975	1,695	1,384
Revenue Growth (YoY)	28.27%	28.76%	24.33%	16.54%	22.48%	-18.12%
Cost of Revenue	3,341	2,980	2,288	1,844	1,602	1,314
Gross Profit	207.68	182.18	167.73	131.66	92.61	70.21
Selling, General & Admin	18.75	18.75	19.61	14.64	8.63	7.44
Other Operating Expenses	37.71	30.22	35.88	21.01	15.72	10.34
Operating Expenses	72.33	65.02	65.35	39.36	26.57	20.64
Operating Income	135.35	117.16	102.38	92.31	66.04	49.57
Interest Expense	-51.18	-49.93	-48.85	-46.36	-29.87	-29.25
Interest & Investment Income	5.55	5.55	5.78	4.83	4.08	2.33
Earnings From Equity Investments	5.32	4.04	-0.09	-	-	-
Currency Exchange Gain (Loss)	-0.02	-0.02	-0.03	-0.02	-0.02	-
Other Non Operating Income (Expenses)	-4.07	-5.29	-4.39	-2.3	-1.49	-1.22
Pretax Income	90.94	71.51	54.81	48.46	38.74	21.42
Income Tax Expense	1.36	0.81	1.09	3.17	2.68	2.35
Net Income	89.58	70.7	53.71	45.29	36.06	19.07
Net Income to Common	89.58	70.7	53.71	45.29	36.06	19.07
Net Income Growth	51.08%	31.63%	18.60%	25.58%	89.11%	-38.70%
Shares Outstanding (Basic)	9	8	7	6	5	5
Shares Outstanding (Diluted)	9	8	8	7	5	5
Shares Change (YoY)	9.93%	-4.30%	12.45%	42.91%	-0.01%	-
EPS (Basic)	9.71	9.11	7.45	7.71	7.15	3.78
EPS (Diluted)	9.71	9.11	6.62	6.28	7.15	3.78
EPS Growth	37.43%	37.55%	5.46%	-12.12%	89.13%	-38.70%
Free Cash Flow	-85.99	-67.35	-57.16	-12.16	-0.96	4.48
Free Cash Flow Per Share	-9.32	-8.68	-7.05	-1.69	-0.19	0.89
Dividend Per Share	-	0.100	-	-	-	-
Gross Margin	5.85%	5.76%	6.83%	6.67%	5.46%	5.07%
Operating Margin	3.81%	3.71%	4.17%	4.67%	3.90%	3.58%
Profit Margin	2.53%	2.24%	2.19%	2.29%	2.13%	1.38%
Free Cash Flow Margin	-2.42%	-2.13%	-2.33%	-0.62%	-0.06%	0.32%
EBITDA	151.23	133.22	112.24	96.02	68.26	52.43
EBITDA Margin	4.26%	4.21%	4.57%	4.86%	4.03%	3.79%
D&A For EBITDA	15.88	16.06	9.86	3.72	2.23	2.86
EBIT	135.35	117.16	102.38	92.31	66.04	49.57
EBIT Margin	3.81%	3.71%	4.17%	4.67%	3.90%	3.58%
Effective Tax Rate	1.49%	1.13%	1.99%	6.54%	6.91%	10.98%
Revenue as Reported	3,555	3,168	2,462	1,980	1,699	1,386
Advertising Expenses	-	5.58	7.8	3.89	1.62	2.03

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.