Integrated Personnel Services Limited (NSE:IPSL)
260.00
0.00 (0.00%)
Jun 9, 2026, 3:16 PM IST
NSE:IPSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,008 | 3,162 | 2,456 | 1,975 | 1,695 |
| 4,008 | 3,162 | 2,456 | 1,975 | 1,695 | |
Revenue Growth (YoY) | 26.74% | 28.76% | 24.33% | 16.54% | 22.48% |
Cost of Revenue | 3,736 | 2,980 | 2,288 | 1,844 | 1,602 |
Gross Profit | 272.11 | 182.18 | 167.73 | 131.66 | 92.61 |
Selling, General & Admin | - | 18.75 | 19.61 | 14.64 | 8.63 |
Other Operating Expenses | 102.5 | 30.22 | 35.88 | 21.01 | 15.72 |
Operating Expenses | 116.43 | 65.02 | 65.35 | 39.36 | 26.57 |
Operating Income | 155.69 | 117.16 | 102.38 | 92.31 | 66.04 |
Interest Expense | -51.75 | -49.93 | -48.85 | -46.36 | -29.87 |
Interest & Investment Income | - | 5.55 | 5.78 | 4.83 | 4.08 |
Earnings From Equity Investments | 2.78 | 4.04 | -0.09 | - | - |
Currency Exchange Gain (Loss) | - | -0.02 | -0.03 | -0.02 | -0.02 |
Other Non Operating Income (Expenses) | 11.52 | -5.29 | -4.39 | -2.3 | -1.49 |
Pretax Income | 118.25 | 71.51 | 54.81 | 48.46 | 38.74 |
Income Tax Expense | 8.64 | 0.81 | 1.09 | 3.17 | 2.68 |
Net Income | 109.6 | 70.7 | 53.71 | 45.29 | 36.06 |
Net Income to Common | 109.6 | 70.7 | 53.71 | 45.29 | 36.06 |
Net Income Growth | 55.02% | 31.63% | 18.60% | 25.58% | 89.11% |
Shares Outstanding (Basic) | 9 | 8 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 7 | 5 |
Shares Change (YoY) | 13.80% | -4.30% | 12.45% | 42.91% | -0.01% |
EPS (Basic) | 12.41 | 9.11 | 7.45 | 7.71 | 7.15 |
EPS (Diluted) | 12.41 | 9.11 | 6.62 | 6.28 | 7.15 |
EPS Growth | 36.22% | 37.55% | 5.46% | -12.12% | 89.13% |
Free Cash Flow | -62.56 | -67.35 | -57.16 | -12.16 | -0.96 |
Free Cash Flow Per Share | -7.08 | -8.68 | -7.05 | -1.69 | -0.19 |
Dividend Per Share | - | 0.100 | - | - | - |
Gross Margin | 6.79% | 5.76% | 6.83% | 6.67% | 5.46% |
Operating Margin | 3.88% | 3.71% | 4.17% | 4.67% | 3.90% |
Profit Margin | 2.73% | 2.24% | 2.19% | 2.29% | 2.13% |
Free Cash Flow Margin | -1.56% | -2.13% | -2.33% | -0.62% | -0.06% |
EBITDA | 169.61 | 133.22 | 112.24 | 96.02 | 68.26 |
EBITDA Margin | 4.23% | 4.21% | 4.57% | 4.86% | 4.03% |
D&A For EBITDA | 13.92 | 16.06 | 9.86 | 3.72 | 2.23 |
EBIT | 155.69 | 117.16 | 102.38 | 92.31 | 66.04 |
EBIT Margin | 3.88% | 3.71% | 4.17% | 4.67% | 3.90% |
Effective Tax Rate | 7.31% | 1.13% | 1.99% | 6.54% | 6.91% |
Revenue as Reported | 4,019 | 3,168 | 2,462 | 1,980 | 1,699 |
Advertising Expenses | - | 5.58 | 7.8 | 3.89 | 1.62 |