Integrated Personnel Services Limited (NSE:IPSL)
271.50
+1.45 (0.54%)
At close: Jun 6, 2025
NSE:IPSL Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Cash & Equivalents | 44 | 39.76 | 61.61 | 19.25 | 13.9 | 29.39 |
Short-Term Investments | - | 3.06 | 2.09 | 0.96 | 1.66 | 1.24 |
Cash & Short-Term Investments | 44 | 42.81 | 63.7 | 20.21 | 15.56 | 30.63 |
Cash Growth | 10.64% | -32.79% | 215.17% | 29.87% | -49.19% | - |
Accounts Receivable | 671.72 | 592.35 | 442.11 | 333.12 | 292.62 | 290.42 |
Other Receivables | - | 5.41 | 10.38 | - | 6.5 | 6.85 |
Receivables | 697.81 | 604.63 | 455.19 | 339.01 | 301.71 | 299.16 |
Prepaid Expenses | - | 11.23 | 15.59 | 13.53 | 14.58 | 8.26 |
Other Current Assets | 28.68 | 19 | 23.37 | 15.82 | 23.11 | 3.38 |
Total Current Assets | 770.49 | 677.67 | 557.84 | 388.57 | 354.97 | 341.43 |
Property, Plant & Equipment | 106.74 | 107.22 | 82.32 | 66.24 | 62.37 | 63.24 |
Long-Term Investments | 2.97 | 1.07 | - | - | - | - |
Goodwill | - | 1 | 1 | 1 | 1 | 1 |
Other Intangible Assets | 4.7 | 4.55 | 1.1 | 1.92 | 2.2 | 1.43 |
Long-Term Deferred Tax Assets | 1.18 | 1.19 | 0.08 | 0.57 | 0.55 | 0.58 |
Other Long-Term Assets | 40.94 | 33.77 | 22.05 | 72.03 | 45.96 | 46.99 |
Total Assets | 947.25 | 835.26 | 664.4 | 530.33 | 467.04 | 454.67 |
Accounts Payable | 29.62 | 9 | 4.67 | 5.93 | 3.87 | 2.77 |
Accrued Expenses | 17.97 | 100.35 | 65.04 | 64.52 | 80.27 | 98.06 |
Short-Term Debt | 324.21 | 234.38 | 134.15 | 168.45 | 164.16 | 175.09 |
Current Portion of Long-Term Debt | - | 39.91 | 38.68 | 30.3 | 8.56 | 2.18 |
Other Current Liabilities | 83.37 | 3.37 | 1.42 | 2.44 | 1.93 | 1.96 |
Total Current Liabilities | 455.17 | 387.02 | 243.96 | 271.64 | 258.79 | 280.07 |
Long-Term Debt | 51.13 | 37.07 | 94.8 | 85.76 | 75.99 | 61.45 |
Other Long-Term Liabilities | - | -0 | 0 | - | - | 0 |
Total Liabilities | 509.37 | 427.16 | 340.38 | 358.61 | 335.4 | 342.1 |
Common Stock | 72.07 | 72.07 | 72.07 | 50.47 | 50.47 | 50.47 |
Additional Paid-In Capital | - | 85.46 | 85.46 | - | - | - |
Retained Earnings | - | 220.21 | 166.49 | 121.26 | 81.18 | 62.11 |
Comprehensive Income & Other | 365.82 | 30.38 | - | 0 | - | - |
Shareholders' Equity | 437.88 | 408.1 | 324.01 | 171.73 | 131.64 | 112.57 |
Total Liabilities & Equity | 947.25 | 835.26 | 664.4 | 530.33 | 467.04 | 454.67 |
Total Debt | 375.35 | 311.37 | 267.63 | 284.52 | 248.71 | 238.72 |
Net Cash (Debt) | -331.35 | -268.56 | -203.93 | -264.31 | -233.14 | -208.09 |
Net Cash Per Share | -39.48 | -33.12 | -28.28 | -52.37 | -46.19 | -41.23 |
Filing Date Shares Outstanding | 6.27 | 7.21 | 7.21 | 5.05 | 5.05 | 5.05 |
Total Common Shares Outstanding | 6.27 | 7.21 | 7.21 | 5.05 | 5.05 | 5.05 |
Working Capital | 315.32 | 290.65 | 313.89 | 116.93 | 96.18 | 61.36 |
Book Value Per Share | 69.82 | 56.63 | 44.96 | 34.03 | 26.08 | 22.30 |
Tangible Book Value | 433.18 | 402.55 | 321.91 | 168.8 | 128.44 | 110.14 |
Tangible Book Value Per Share | 69.07 | 55.86 | 44.67 | 33.45 | 25.45 | 21.82 |
Land | - | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 |
Buildings | - | 62.74 | 49.63 | 6.82 | 6.82 | 6.82 |
Machinery | - | 55.18 | 30.09 | 24.44 | 23.47 | 22.89 |
Construction In Progress | - | 4.16 | 8.51 | 37.99 | 33.34 | 32.48 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.