Isgec Heavy Engineering Limited (NSE:ISGEC)
India · Delayed Price · Currency is INR 983.15
+5.25 (0.54%)
Nov 11, 2026, 1:40 PM IST
Isgec Heavy Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 76,016 | 67,893 | 64,250 | 62,183 | 63,990 | 54,993 |
| 76,016 | 67,893 | 64,250 | 62,183 | 63,990 | 54,993 | |
Revenue Growth | 21.20% | 5.67% | 3.32% | -2.82% | 16.36% | 1.36% |
Cost of Revenue | 50,487 | 44,456 | 44,559 | 43,453 | 45,542 | 40,189 |
Gross Profit | 25,529 | 23,436 | 19,691 | 18,731 | 18,448 | 14,804 |
Selling, General & Admin | 7,460 | 6,816 | 5,789 | 5,200 | 4,712 | 4,408 |
Other Operating Expenses | 11,265 | 10,218 | 8,378 | 8,178 | 8,908 | 7,200 |
Operating Expenses | 21,106 | 19,818 | 15,914 | 14,393 | 14,663 | 12,622 |
Operating Income | 4,423 | 3,619 | 3,777 | 4,338 | 3,785 | 2,182 |
Interest Expense | -722.01 | -798.41 | -610.99 | -588.21 | -682.14 | -588.78 |
Interest & Investment Income | 78.84 | 78.84 | 66.37 | 61.4 | 52.84 | 51.65 |
Earnings From Equity Investments | 0.79 | 0.79 | 0.67 | - | 0.41 | 0.24 |
Currency Exchange Gain (Loss) | 322.94 | 322.94 | -154.6 | 10.61 | -207.59 | -74.45 |
Other Non Operating Income (Expenses) | -337.34 | -52.64 | -41.18 | 65.49 | 5.98 | -0.63 |
EBT Excluding Unusual Items | 3,766 | 3,170 | 3,037 | 3,887 | 2,955 | 1,570 |
Impairment of Goodwill | - | - | - | -70.6 | -59.48 | - |
Gain (Loss) on Sale of Investments | 39.56 | 39.56 | 49.04 | 16.91 | 5.18 | 10.44 |
Gain (Loss) on Sale of Assets | 4.92 | 4.92 | -33.94 | -0.1 | 0.01 | 0.2 |
Other Unusual Items | -148.38 | -148.38 | 187.84 | - | - | - |
Pretax Income | 3,675 | 3,079 | 3,263 | 3,833 | 2,900 | 1,581 |
Income Tax Expense | 1,556 | 1,539 | 1,219 | 989.66 | 844.89 | 431.14 |
Earnings From Continuing Operations | 2,119 | 1,540 | 2,044 | 2,844 | 2,055 | 1,150 |
Earnings From Discontinued Operations | - | - | - | -294.86 | - | - |
Net Income to Company | 2,119 | 1,540 | 2,044 | 2,549 | 2,055 | 1,150 |
Minority Interest in Earnings | -447.32 | -451.12 | -147.29 | -112 | -90.51 | -61.74 |
Net Income | 1,671 | 1,089 | 1,897 | 2,437 | 1,965 | 1,088 |
Net Income to Common | 1,671 | 1,089 | 1,897 | 2,437 | 1,965 | 1,088 |
Net Income Growth | -10.80% | -42.57% | -22.17% | 24.01% | 80.58% | -56.10% |
Shares Outstanding (Basic) | 73 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 73 | 74 | 74 | 74 | 74 | 74 |
Shares Change | -0.14% | - | - | - | - | - |
EPS (Basic) | 22.76 | 14.81 | 25.79 | 33.14 | 26.72 | 14.80 |
EPS (Diluted) | 22.76 | 14.81 | 25.79 | 33.14 | 26.72 | 14.80 |
EPS Growth | -10.68% | -42.58% | -22.18% | 24.02% | 80.56% | -56.10% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,554 | 5,999 | -1,237 | 4,959 | 661.07 | -1,266 |
Free Cash Flow Per Share | 75.63 | 81.58 | -16.82 | 67.44 | 8.99 | -17.22 |
Dividend Per Share | - | 6.000 | 5.000 | 4.000 | 3.000 | 2.000 |
Dividend Growth | - | 20.00% | 25.00% | 33.33% | 50.00% | -33.33% |
Gross Margin | 33.58% | 34.52% | 30.65% | 30.12% | 28.83% | 26.92% |
Operating Margin | 5.82% | 5.33% | 5.88% | 6.98% | 5.92% | 3.97% |
Profit Margin | 2.20% | 1.60% | 2.95% | 3.92% | 3.07% | 1.98% |
Free Cash Flow Margin | 7.31% | 8.84% | -1.93% | 7.97% | 1.03% | -2.30% |
EBITDA | 6,664 | 6,262 | 5,398 | 5,279 | 4,729 | 3,101 |
EBITDA Margin | 8.77% | 9.22% | 8.40% | 8.49% | 7.39% | 5.64% |
D&A For EBITDA | 2,242 | 2,643 | 1,622 | 941.42 | 944 | 919.12 |
EBIT | 4,423 | 3,619 | 3,777 | 4,338 | 3,785 | 2,182 |
EBIT Margin | 5.82% | 5.33% | 5.88% | 6.98% | 5.92% | 3.97% |
Effective Tax Rate | 42.34% | 49.97% | 37.36% | 25.82% | 29.13% | 27.27% |
Revenue as Reported | 77,048 | 69,223 | 64,644 | 62,404 | 64,117 | 55,126 |
Advertising Expenses | - | 35.65 | 8 | 26.27 | 12.32 | 6.07 |