Le Travenues Technology Limited (NSE:IXIGO)
India
· Delayed Price · Currency is INR 172.50
-0.30 (-0.17%)
At close: May 21, 2025, 3:30 PM IST
Le Travenues Technology Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Net Income | 601.82 | 757.97 | 216.38 | -243.82 | 71.85 | Upgrade
|
| Depreciation & Amortization | 103.38 | 84.67 | 72.67 | 50.98 | 17.36 | Upgrade
|
| Other Amortization | - | 44.57 | 35.48 | 27.45 | 1.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | 0.06 | -0.76 | 0.03 | -0.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | -95.22 | -54.37 | -33.01 | -18.86 | -4.14 | Upgrade
|
| Loss (Gain) on Equity Investments | 90.97 | 59.07 | - | - | - | Upgrade
|
| Stock-Based Compensation | 139.08 | 114.68 | 156.23 | 185.15 | 49.06 | Upgrade
|
| Provision & Write-off of Bad Debts | 22.92 | 0.49 | -2.88 | 1.38 | 2.22 | Upgrade
|
| Other Operating Activities | 49.55 | -448.43 | -54.2 | 2.04 | -58.41 | Upgrade
|
| Change in Accounts Receivable | -107.67 | -152.96 | -29.82 | 192.74 | -205.65 | Upgrade
|
| Change in Accounts Payable | 457.5 | 230.51 | 7.44 | -52.95 | -87.94 | Upgrade
|
| Change in Unearned Revenue | 102.34 | 23.72 | 39.34 | 11.12 | -1.18 | Upgrade
|
| Change in Other Net Operating Assets | -142.55 | -227.79 | -99.85 | -498.75 | 63.61 | Upgrade
|
| Operating Cash Flow | 1,222 | 432.19 | 307.02 | -343.49 | -151.84 | Upgrade
|
| Operating Cash Flow Growth | 182.77% | 40.77% | - | - | - | Upgrade
|
| Capital Expenditures | -41.09 | -73.32 | -54.58 | -19.3 | -1.05 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.15 | 0.05 | 1.1 | 0.04 | 0.81 | Upgrade
|
| Cash Acquisitions | -100.92 | -328.64 | -291.41 | -1,050 | - | Upgrade
|
| Investment in Securities | -1,932 | -61.51 | 543.26 | -1,106 | 7.28 | Upgrade
|
| Other Investing Activities | 44.03 | 17.41 | 21.77 | -41.76 | -108.91 | Upgrade
|
| Investing Cash Flow | -2,030 | -446.01 | 220.14 | -2,216 | -101.87 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 49.5 | 148.5 | Upgrade
|
| Long-Term Debt Repaid | -61 | -57.13 | -21.87 | -207.65 | -8.09 | Upgrade
|
| Net Debt Issued (Repaid) | -61 | -57.13 | -21.87 | -158.15 | 140.41 | Upgrade
|
| Issuance of Common Stock | 1,116 | 2.2 | 1.55 | 2,757 | - | Upgrade
|
| Other Financing Activities | -12.92 | -10.29 | -1.45 | -20.34 | -5.02 | Upgrade
|
| Financing Cash Flow | 1,042 | -463.25 | -21.77 | 2,579 | 135.39 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 7.4 | -3.87 | 0.49 | - | - | Upgrade
|
| Net Cash Flow | 241.88 | -480.94 | 505.88 | 18.97 | -118.32 | Upgrade
|
| Free Cash Flow | 1,181 | 358.87 | 252.44 | -362.79 | -152.89 | Upgrade
|
| Free Cash Flow Growth | 229.09% | 42.16% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.67% | 5.47% | 5.04% | -9.56% | -11.28% | Upgrade
|
| Free Cash Flow Per Share | 3.04 | 0.94 | 0.66 | -0.98 | -0.52 | Upgrade
|
| Cash Interest Paid | - | 10.29 | 1.45 | 20.34 | 5.02 | Upgrade
|
| Cash Income Tax Paid | - | -5.37 | 57.12 | 63.61 | 5.97 | Upgrade
|
| Levered Free Cash Flow | 1,042 | -48.41 | 498.64 | -441 | 398.46 | Upgrade
|
| Unlevered Free Cash Flow | 1,057 | -30.37 | 504.57 | -423.49 | 408.16 | Upgrade
|
| Change in Net Working Capital | -441.23 | 394.25 | -178.76 | 544.29 | -332.22 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.