Jain Resource Recycling Limited (NSE:JAINREC)
India · Delayed Price · Currency is INR 288.75
+4.65 (1.64%)
Nov 11, 2026, 1:30 PM IST
Jain Resource Recycling Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 119,416 | 95,431 | 64,294 | 44,284 | 30,641 | 28,496 | |
Revenue Growth | 51.16% | 48.43% | 45.18% | 44.53% | 7.53% | - |
Cost of Revenue | 111,418 | 87,349 | 58,589 | 40,120 | 27,916 | 25,935 |
Gross Profit | 7,998 | 8,082 | 5,705 | 4,164 | 2,725 | 2,561 |
Selling, General & Admin | 579.82 | 524.85 | 339.13 | 468.77 | 286.04 | 235.22 |
Other Operating Expenses | 1,853 | 1,973 | 1,710 | 1,411 | 1,197 | 1,162 |
Operating Expenses | 2,616 | 2,644 | 2,192 | 2,037 | 1,618 | 1,484 |
Operating Income | 5,382 | 5,438 | 3,513 | 2,127 | 1,107 | 1,077 |
Interest Expense | -916.85 | -957.22 | -739.52 | -533.48 | -303.63 | -149.23 |
Interest & Investment Income | 228.37 | 228.37 | 317.49 | 242.05 | 179.05 | 131.58 |
Earnings From Equity Investments | -18.95 | -9.47 | -2.41 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 160.55 | 247.16 | 172.16 |
Other Non Operating Income (Expenses) | 135.05 | 47.4 | 6.15 | 21.99 | 2.78 | -9.66 |
EBT Excluding Unusual Items | 4,810 | 4,747 | 3,095 | 2,018 | 1,232 | 1,222 |
Gain (Loss) on Sale of Investments | 13.86 | 13.86 | -73.29 | 4.6 | 4.27 | 2.24 |
Gain (Loss) on Sale of Assets | -0.15 | -0.15 | 3.66 | -9.75 | -0.08 | 0.51 |
Other Unusual Items | -23.27 | - | 5.78 | 132.83 | - | - |
Pretax Income | 4,800 | 4,761 | 3,031 | 2,146 | 1,236 | 1,225 |
Income Tax Expense | 1,492 | 1,488 | 813.06 | 507.75 | 318.12 | 356.73 |
Earnings From Continuing Operations | 3,308 | 3,273 | 2,218 | 1,638 | 918.1 | 868 |
Earnings From Discontinued Operations | -50.91 | -36.78 | 4.38 | - | - | - |
Net Income to Company | 3,257 | 3,236 | 2,222 | 1,638 | 918.1 | 868 |
Minority Interest in Earnings | 4.26 | - | - | - | 0.09 | - |
Net Income | 3,261 | 3,236 | 2,222 | 1,638 | 918.19 | 868 |
Net Income to Common | 3,261 | 3,236 | 2,222 | 1,638 | 918.19 | 868 |
Net Income Growth | 22.38% | 45.61% | 35.65% | 78.42% | 5.78% | - |
Shares Outstanding (Basic) | 349 | 334 | 312 | 310 | 308 | 308 |
Shares Outstanding (Diluted) | 349 | 334 | 312 | 343 | 337 | 327 |
Shares Change | 17.56% | 7.19% | -9.08% | 1.62% | 3.29% | - |
EPS (Basic) | 9.35 | 9.68 | 7.13 | 5.29 | 2.98 | 2.82 |
EPS (Diluted) | 9.35 | 9.68 | 7.13 | 4.70 | 2.65 | 2.60 |
EPS Growth | 4.10% | 35.84% | 51.53% | 77.51% | 1.82% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,151 | -6,935 | -351.45 | 42.25 | -111.88 | 506.46 |
Free Cash Flow Per Share | -6.16 | -20.75 | -1.13 | 0.12 | -0.33 | 1.55 |
Gross Margin | 6.70% | 8.47% | 8.87% | 9.40% | 8.89% | 8.99% |
Operating Margin | 4.51% | 5.70% | 5.46% | 4.80% | 3.61% | 3.78% |
Profit Margin | 2.73% | 3.39% | 3.46% | 3.70% | 3.00% | 3.05% |
Free Cash Flow Margin | -1.80% | -7.27% | -0.55% | 0.10% | -0.36% | 1.78% |
EBITDA | 5,552 | 5,570 | 3,630 | 2,273 | 1,241 | 1,160 |
EBITDA Margin | 4.65% | 5.84% | 5.65% | 5.13% | 4.05% | 4.07% |
D&A For EBITDA | 170.2 | 131.91 | 117.09 | 145.29 | 134.33 | 82.94 |
EBIT | 5,382 | 5,438 | 3,513 | 2,127 | 1,107 | 1,077 |
EBIT Margin | 4.51% | 5.70% | 5.46% | 4.80% | 3.61% | 3.78% |
Effective Tax Rate | 31.08% | 31.26% | 26.82% | 23.66% | 25.73% | 29.13% |
Revenue as Reported | 119,787 | 95,715 | 64,654 | 44,848 | 31,075 | 28,803 |
Advertising Expenses | - | 24.59 | 18.16 | 26.88 | - | - |