Nandani Creation Limited (NSE:JAIPURKURT)
38.05
-0.16 (-0.42%)
Feb 13, 2026, 3:29 PM IST
Nandani Creation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,022 | 696.41 | 451.13 | 488.82 | 626.79 | 477.49 |
Other Revenue | - | - | - | - | 0 | - |
| 1,022 | 696.41 | 451.13 | 488.82 | 626.79 | 477.49 | |
Revenue Growth (YoY) | 47.07% | 54.37% | -7.71% | -22.01% | 31.27% | 1.87% |
Cost of Revenue | 754.3 | 369.38 | 221.25 | 181.09 | 290.19 | 184.99 |
Gross Profit | 267.22 | 327.03 | 229.88 | 307.73 | 336.61 | 292.5 |
Selling, General & Admin | 97.77 | 85.54 | 73.57 | 65.33 | 45.9 | 36.89 |
Other Operating Expenses | 90.68 | 147.83 | 111.83 | 203.52 | 261.82 | 209.24 |
Operating Expenses | 207.29 | 253.68 | 204.44 | 287.23 | 321 | 257.27 |
Operating Income | 59.93 | 73.36 | 25.44 | 20.5 | 15.61 | 35.24 |
Interest Expense | -34.77 | -27.89 | -24.33 | -21.84 | -13.7 | -16.71 |
Interest & Investment Income | 2.18 | 2.18 | 0.2 | 1.06 | 0.28 | 0.15 |
Other Non Operating Income (Expenses) | -0.5 | 3.92 | 3.96 | 0.7 | 2.58 | 3.35 |
EBT Excluding Unusual Items | 26.83 | 51.57 | 5.27 | 0.41 | 4.77 | 22.02 |
Impairment of Goodwill | - | - | - | - | - | -0.01 |
Gain (Loss) on Sale of Investments | 0.18 | 0.18 | 0.13 | - | - | 0.17 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | 1.02 | 2.09 | 0.06 |
Other Unusual Items | - | - | - | - | - | -0.5 |
Pretax Income | 27.01 | 51.74 | 5.63 | 1.43 | 6.86 | 21.74 |
Income Tax Expense | 7.85 | 14.63 | 0.08 | 0.34 | 1.88 | 5.69 |
Earnings From Continuing Operations | 19.16 | 37.11 | 5.56 | 1.1 | 4.98 | 16.05 |
Net Income | 19.16 | 37.11 | 5.56 | 1.1 | 4.98 | 16.05 |
Net Income to Common | 19.16 | 37.11 | 5.56 | 1.1 | 4.98 | 16.05 |
Net Income Growth | -66.78% | 568.03% | 405.92% | -77.94% | -68.99% | 88.37% |
Shares Outstanding (Basic) | 19 | 15 | 11 | 10 | 10 | 8 |
Shares Outstanding (Diluted) | 19 | 15 | 11 | 10 | 10 | 8 |
Shares Change (YoY) | 33.79% | 34.48% | 9.49% | 4.09% | 21.21% | 11.06% |
EPS (Basic) | 1.03 | 2.41 | 0.49 | 0.11 | 0.50 | 1.94 |
EPS (Diluted) | 1.03 | 2.41 | 0.48 | 0.11 | 0.50 | 1.94 |
EPS Growth | -75.23% | 402.08% | 356.59% | -78.81% | -74.42% | 70.10% |
Free Cash Flow | - | -177 | -82.5 | -28 | -40.06 | 25.41 |
Free Cash Flow Per Share | - | -11.51 | -7.21 | -2.68 | -3.99 | 3.07 |
Gross Margin | 26.16% | 46.96% | 50.96% | 62.95% | 53.70% | 61.26% |
Operating Margin | 5.87% | 10.53% | 5.64% | 4.19% | 2.49% | 7.38% |
Profit Margin | 1.88% | 5.33% | 1.23% | 0.22% | 0.79% | 3.36% |
Free Cash Flow Margin | - | -25.42% | -18.29% | -5.73% | -6.39% | 5.32% |
EBITDA | 66.48 | 79.59 | 31.23 | 27.1 | 19.88 | 38.79 |
EBITDA Margin | 6.51% | 11.43% | 6.92% | 5.54% | 3.17% | 8.12% |
D&A For EBITDA | 6.56 | 6.23 | 5.79 | 6.61 | 4.26 | 3.55 |
EBIT | 59.93 | 73.36 | 25.44 | 20.5 | 15.61 | 35.24 |
EBIT Margin | 5.87% | 10.53% | 5.64% | 4.19% | 2.49% | 7.38% |
Effective Tax Rate | 29.06% | 28.28% | 1.39% | 23.43% | 27.38% | 26.17% |
Revenue as Reported | 1,029 | 708.07 | 458.63 | 495.37 | 633.61 | 482.09 |
Advertising Expenses | - | 31.89 | 30.61 | 31.76 | 21.44 | 15.51 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.