Jamna Auto Industries Limited (NSE:JAMNAAUTO)

Jamna Auto Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	1,446	734.05	510.15	225.34	380.21
Short-Term Investments	-	-	6.43	5.86	5.58	6.24
Cash & Short-Term Investments	1,446	1,446	740.48	516.01	230.92	386.45
Cash Growth	95.25%	95.25%	43.50%	123.45%	-40.24%	5317.79%
Accounts Receivable	-	1,558	1,853	614.03	2,991	1,910
Other Receivables	-	-	46.67	45.6	76.87	94.42
Receivables	-	1,574	1,916	689.46	3,095	2,137
Inventory	-	3,183	3,579	3,252	3,132	2,096
Prepaid Expenses	-	-	42.83	33.17	31.46	86.05
Other Current Assets	-	554.06	274.25	267.64	196.8	79.08
Total Current Assets	-	6,756	6,553	4,758	6,686	4,784
Property, Plant & Equipment	-	7,778	5,880	4,890	4,877	4,830
Long-Term Investments	-	29.06	0.07	0.07	4.73	4.73
Other Intangible Assets	-	13.54	10.33	11.04	18.28	16.81
Long-Term Deferred Tax Assets	-	68.15	83.77	65.26	87.74	63.55
Long-Term Deferred Charges	-	-	-	-	-	11.22
Other Long-Term Assets	-	602.57	971.51	679.86	258.24	264.62
Total Assets	-	15,247	13,499	10,404	11,932	9,975
Accounts Payable	-	728.04	651.43	637.59	2,025	1,847
Accrued Expenses	-	-	154.98	240.98	106	181.67
Short-Term Debt	-	3,451	2,814	929.05	1,779	1,147
Current Portion of Leases	-	17.45	23.36	17.74	24.49	17.14
Current Income Taxes Payable	-	28.3	57.21	12.7	3.23	-
Current Unearned Revenue	-	201.19	229.43	221.63	260.97	197.8
Other Current Liabilities	-	508.96	182.45	151.09	449.29	351.6
Total Current Liabilities	-	4,935	4,113	2,211	4,648	3,742
Long-Term Leases	-	111.29	89.62	92.1	108.94	90.74
Long-Term Unearned Revenue	-	39.92	78.45	99.23	126.49	141.18
Other Long-Term Liabilities	-	229.76	23.95	26.41	76.34	78.94
Total Liabilities	-	5,316	4,467	2,562	5,085	4,175
Common Stock	-	398.84	398.8	398.69	398.48	398.33
Additional Paid-In Capital	-	-	1,535	1,530	1,520	1,512
Retained Earnings	-	-	6,834	5,660	4,684	3,664
Comprehensive Income & Other	-	9,533	263.8	254.29	244.55	226.34
Total Common Equity	9,932	9,932	9,032	7,843	6,847	5,800
Minority Interest	-	0.02	0.02	0.02	0.02	0.01
Shareholders' Equity	9,932	9,932	9,032	7,843	6,847	5,800
Total Liabilities & Equity	-	15,247	13,499	10,404	11,932	9,975
Total Debt	3,580	3,580	2,927	1,039	1,912	1,255
Net Cash (Debt)	-2,134	-2,134	-2,187	-522.89	-1,681	-868.23
Net Cash Per Share	-5.33	-5.34	-5.47	-1.31	-4.21	-2.18
Filing Date Shares Outstanding	397.78	396.21	398.66	398.83	398.62	398.46
Total Common Shares Outstanding	397.78	396.21	398.66	398.83	398.62	398.46
Working Capital	-	1,821	2,440	2,547	2,038	1,042
Book Value Per Share	25.07	25.07	22.66	19.66	17.18	14.56
Tangible Book Value	9,918	9,918	9,022	7,832	6,829	5,783
Tangible Book Value Per Share	25.03	25.03	22.63	19.64	17.13	14.51
Land	-	-	525.41	358.69	358.69	358.69
Buildings	-	-	1,415	1,414	1,324	1,159
Machinery	-	-	4,481	4,103	3,901	3,025
Construction In Progress	-	-	1,210	561.4	534.33	1,338
Leasehold Improvements	-	-	15.8	15.95	13.21	2.08

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.