Jash Engineering Limited (NSE:JASH)

Jash Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Operating Revenue	6,520	5,157	4,020	3,676	2,994	2,777
Revenue	6,520	5,157	4,020	3,676	2,994	2,777
Revenue Growth (YoY)	39.51%	28.28%	9.37%	22.76%	7.81%	12.11%
Cost of Revenue	2,695	2,109	1,719	1,778	1,299	1,255
Gross Profit	3,824	3,047	2,300	1,898	1,695	1,522
Selling, General & Admin	1,196	977.06	784.02	655.09	560.89	500.33
Other Operating Expenses	1,400	1,072	871.51	770.46	614.38	638.56
Operating Expenses	2,724	2,157	1,762	1,522	1,261	1,217
Operating Income	1,100	890.24	538.48	375.49	434.52	305.03
Interest Expense	-94.76	-83.78	-70.99	-86.09	-98.17	-83.31
Interest & Investment Income	23.28	23.28	11.06	10.72	8.93	10.31
Earnings From Equity Investments	-2.73	-1.23	-	-	-	-
Currency Exchange Gain (Loss)	19.47	19.47	51.6	28.05	4.82	46.02
Other Non Operating Income (Expenses)	10.22	-15.73	-8.32	17.61	11.13	0.05
EBT Excluding Unusual Items	1,056	832.26	521.84	345.78	361.23	278.1
Gain (Loss) on Sale of Assets	-0	-0	0.25	0.02	0.45	-0.67
Other Unusual Items	-	-	42.86	-	-	-
Pretax Income	1,056	832.26	564.94	345.8	361.69	277.44
Income Tax Expense	155.96	164.57	47.92	24.02	56.5	76.47
Net Income	905.17	667.69	517.01	321.78	305.19	200.97
Net Income to Common	905.17	667.69	517.01	321.78	305.19	200.97
Net Income Growth	48.29%	29.14%	60.67%	5.44%	51.86%	161.14%
Shares Outstanding (Basic)	63	60	60	59	59	59
Shares Outstanding (Diluted)	79	61	61	60	59	59
Shares Change (YoY)	29.44%	0.81%	0.74%	1.61%	0.21%	-
EPS (Basic)	14.42	11.07	8.65	5.42	5.16	3.40
EPS (Diluted)	11.43	10.91	8.52	5.34	5.15	3.40
EPS Growth	14.57%	28.11%	59.48%	3.77%	51.54%	161.21%
Free Cash Flow	-	339.69	178.39	15.27	259.54	135.49
Free Cash Flow Per Share	-	5.55	2.94	0.25	4.38	2.29
Dividend Per Share	-	1.440	0.800	0.720	0.640	0.480
Dividend Growth	-	80.00%	11.11%	12.50%	33.33%	60.00%
Gross Margin	58.66%	59.09%	57.23%	51.64%	56.62%	54.81%
Operating Margin	16.88%	17.26%	13.40%	10.22%	14.51%	10.98%
Profit Margin	13.88%	12.95%	12.86%	8.75%	10.19%	7.24%
Free Cash Flow Margin	-	6.59%	4.44%	0.41%	8.67%	4.88%
EBITDA	1,190	980.62	629.93	459.83	507.79	373.37
EBITDA Margin	18.25%	19.02%	15.67%	12.51%	16.96%	13.44%
D&A For EBITDA	89.57	90.38	91.46	84.34	73.27	68.34
EBIT	1,100	890.24	538.48	375.49	434.52	305.03
EBIT Margin	16.88%	17.26%	13.40%	10.22%	14.51%	10.98%
Effective Tax Rate	14.77%	19.77%	8.48%	6.94%	15.62%	27.56%
Revenue as Reported	6,609	5,220	4,152	3,736	3,023	2,856
Advertising Expenses	-	31.88	24.81	9.18	7.51	9.5

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.