Jash Engineering Limited (NSE:JASH)
India
· Delayed Price · Currency is INR 551.40
-3.05 (-0.55%)
Jun 13, 2025, 3:29 PM IST
Jash Engineering Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 876.95 | 667.69 | 517.01 | 321.78 | 305.19 | Upgrade
|
| Depreciation & Amortization | 170.28 | 103.16 | 102.04 | 91.87 | 81.33 | Upgrade
|
| Other Amortization | - | 4.52 | 4.43 | 5.05 | 4.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | 0 | -0.25 | - | -0.45 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.2 | -0.11 | -0.06 | -0.05 | -0.03 | Upgrade
|
| Stock-Based Compensation | 13.38 | 6.65 | 4.45 | 7.45 | 9.63 | Upgrade
|
| Provision & Write-off of Bad Debts | 10.07 | 0.32 | - | -10 | 10 | Upgrade
|
| Other Operating Activities | 181.58 | 25.9 | -31.27 | -11.17 | 31.78 | Upgrade
|
| Change in Accounts Receivable | -678.87 | 57.04 | -63.52 | -347.84 | -117.98 | Upgrade
|
| Change in Inventory | -268.34 | -489.23 | -339.7 | -44.44 | -106.48 | Upgrade
|
| Change in Accounts Payable | 110.05 | 169.94 | -44.41 | 131.87 | 72 | Upgrade
|
| Change in Other Net Operating Assets | 133.91 | 37.41 | 190.84 | 0.26 | 65.02 | Upgrade
|
| Operating Cash Flow | 548.82 | 583.29 | 339.57 | 144.78 | 354.21 | Upgrade
|
| Operating Cash Flow Growth | -5.91% | 71.77% | 134.55% | -59.13% | 91.75% | Upgrade
|
| Capital Expenditures | -438.53 | -243.61 | -161.19 | -129.51 | -94.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.94 | 0.97 | 6.36 | - | 0.45 | Upgrade
|
| Cash Acquisitions | -21.6 | - | - | - | - | Upgrade
|
| Investment in Securities | -296.11 | -463.42 | -16.04 | -49.18 | -37.91 | Upgrade
|
| Other Investing Activities | 42.21 | 23.28 | 12.41 | 14.96 | 11.06 | Upgrade
|
| Investing Cash Flow | -720.58 | -682.79 | -158.46 | -163.73 | -121.07 | Upgrade
|
| Short-Term Debt Issued | 145.04 | - | 28.63 | 172.54 | - | Upgrade
|
| Long-Term Debt Issued | 96.54 | 299.86 | 12.71 | - | 111.86 | Upgrade
|
| Total Debt Issued | 241.59 | 299.86 | 41.34 | 172.54 | 111.86 | Upgrade
|
| Short-Term Debt Repaid | - | -71.67 | - | - | -133.84 | Upgrade
|
| Long-Term Debt Repaid | -54.43 | -249.99 | -42.36 | -62.2 | -92.63 | Upgrade
|
| Total Debt Repaid | -54.43 | -321.66 | -42.36 | -62.2 | -226.47 | Upgrade
|
| Net Debt Issued (Repaid) | 187.16 | -21.8 | -1.03 | 110.34 | -114.6 | Upgrade
|
| Issuance of Common Stock | 65.22 | 511.95 | 10.51 | 12.43 | - | Upgrade
|
| Common Dividends Paid | -140.14 | -72.18 | -42.99 | -37.99 | -10.65 | Upgrade
|
| Other Financing Activities | -127.76 | -98.85 | -99.31 | -67.72 | -99.55 | Upgrade
|
| Financing Cash Flow | -15.52 | 319.12 | -132.81 | 17.06 | -224.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.93 | 2.04 | 2.81 | 0.93 | -0.68 | Upgrade
|
| Net Cash Flow | -183.35 | 221.67 | 51.11 | -0.97 | 7.66 | Upgrade
|
| Free Cash Flow | 110.3 | 339.69 | 178.39 | 15.27 | 259.54 | Upgrade
|
| Free Cash Flow Growth | -67.53% | 90.42% | 1068.22% | -94.12% | 91.56% | Upgrade
|
| Free Cash Flow Margin | 1.50% | 6.59% | 4.44% | 0.41% | 8.67% | Upgrade
|
| Free Cash Flow Per Share | 1.73 | 5.55 | 2.94 | 0.25 | 4.38 | Upgrade
|
| Cash Interest Paid | 127.75 | 110.3 | 99.31 | 67.72 | 99.55 | Upgrade
|
| Cash Income Tax Paid | 207.07 | 169.02 | 76.38 | 66.95 | 106.45 | Upgrade
|
| Levered Free Cash Flow | -160.93 | 291.92 | 40.13 | -71.86 | 13.71 | Upgrade
|
| Unlevered Free Cash Flow | -79.22 | 344.29 | 84.49 | -18.06 | 75.06 | Upgrade
|
| Change in Net Working Capital | 515.57 | 82.84 | 201.79 | 227.6 | 197.01 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.