Jayant Agro-Organics Limited (NSE:JAYAGROGN)
India
· Delayed Price · Currency is INR 255.40
-6.75 (-2.57%)
Jun 13, 2025, 3:29 PM IST
Jayant Agro-Organics Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 549.14 | 527.69 | 493.46 | 885.82 | 479.94 | Upgrade
|
| Depreciation & Amortization | 194.14 | 158.87 | 153.86 | 136.44 | 134.6 | Upgrade
|
| Other Amortization | - | - | - | 0.07 | 0.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.21 | -0.13 | -0.18 | -0.22 | -0.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.69 | -5.25 | -5.43 | -3.23 | -3.81 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | -0.03 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 195.84 | Upgrade
|
| Other Operating Activities | 171.06 | 127.78 | 150.41 | 218.02 | 318.61 | Upgrade
|
| Change in Accounts Receivable | -472.36 | -422.99 | -104.6 | 127.48 | -186.53 | Upgrade
|
| Change in Inventory | 544.8 | -229.88 | 541.92 | -959.15 | -649.76 | Upgrade
|
| Change in Accounts Payable | 88.66 | -38.08 | -29.57 | 280.69 | 181.43 | Upgrade
|
| Change in Other Net Operating Assets | 108.81 | 50.95 | -51.5 | -35.76 | -69.28 | Upgrade
|
| Operating Cash Flow | 1,180 | 168.96 | 1,148 | 650.15 | 401.27 | Upgrade
|
| Operating Cash Flow Growth | 598.24% | -85.29% | 76.63% | 62.02% | -88.33% | Upgrade
|
| Capital Expenditures | -282.18 | -533.32 | -408.67 | -176.81 | -63.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.45 | 0.93 | 0.5 | 1.3 | Upgrade
|
| Investment in Securities | - | - | - | 0.19 | - | Upgrade
|
| Other Investing Activities | 5.04 | 1.27 | 0.71 | 1.55 | 3.83 | Upgrade
|
| Investing Cash Flow | -276.91 | -531.6 | -407.03 | -174.58 | -58.65 | Upgrade
|
| Long-Term Debt Issued | - | 617.47 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -517.95 | -27.88 | -583.57 | -166 | -212.35 | Upgrade
|
| Net Debt Issued (Repaid) | -517.95 | 589.59 | -583.57 | -166 | -212.35 | Upgrade
|
| Common Dividends Paid | -222.83 | -100 | -90 | -30 | - | Upgrade
|
| Other Financing Activities | -189.2 | -94.77 | -133.38 | -157.15 | -144.14 | Upgrade
|
| Financing Cash Flow | -929.98 | 344.82 | -806.95 | -353.15 | -356.5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | -0 | 0 | -0 | Upgrade
|
| Net Cash Flow | -27.11 | -17.81 | -65.61 | 122.43 | -13.88 | Upgrade
|
| Free Cash Flow | 897.6 | -364.35 | 739.7 | 473.34 | 337.49 | Upgrade
|
| Free Cash Flow Growth | - | - | 56.27% | 40.25% | -89.14% | Upgrade
|
| Free Cash Flow Margin | 3.55% | -1.70% | 2.67% | 1.83% | 2.06% | Upgrade
|
| Free Cash Flow Per Share | 29.91 | -12.14 | 24.66 | 15.78 | 11.25 | Upgrade
|
| Cash Interest Paid | 189.2 | 94.77 | 133.39 | 157.15 | 144.14 | Upgrade
|
| Cash Income Tax Paid | 189.92 | 176.1 | 195.94 | 294.9 | 51.2 | Upgrade
|
| Levered Free Cash Flow | 592.82 | -541.92 | 571.83 | 191.81 | -61.53 | Upgrade
|
| Unlevered Free Cash Flow | 711.07 | -491.92 | 640.4 | 279.81 | 18.21 | Upgrade
|
| Change in Net Working Capital | -240.54 | 633.33 | -341.05 | 589.11 | 597 | Upgrade
|
Updated Feb 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.