Jay Bee Laminations Limited (NSE:JAYBEE)
India · Delayed Price · Currency is INR 91.95
-1.50 (-1.61%)
At close: Feb 12, 2026
Jay Bee Laminations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,330 | 3,675 | 3,029 | 2,467 | 1,413 | 749.65 |
Other Revenue | 0 | - | - | - | - | - |
| 4,330 | 3,675 | 3,029 | 2,467 | 1,413 | 749.65 | |
Revenue Growth (YoY) | 43.47% | 21.31% | 22.80% | 74.63% | 88.42% | -43.10% |
Cost of Revenue | 3,733 | 2,985 | 2,521 | 2,079 | 1,135 | 640.43 |
Gross Profit | 597.29 | 689.82 | 508.49 | 387.69 | 277.48 | 109.22 |
Selling, General & Admin | 173.05 | 149.49 | 118.62 | 86.37 | 66.24 | 61.35 |
Other Operating Expenses | 119.26 | 107.88 | 73.3 | 64.66 | 42.23 | 35.03 |
Operating Expenses | 336.54 | 284.06 | 205.22 | 162.59 | 163.82 | 108.61 |
Operating Income | 260.76 | 405.76 | 303.27 | 225.09 | 113.66 | 0.61 |
Interest Expense | -65.8 | -64.19 | -55.53 | -33.21 | -30.98 | -20.7 |
Interest & Investment Income | 5.54 | 5.54 | 4.11 | 2.96 | 2.4 | 1.96 |
Currency Exchange Gain (Loss) | 3.68 | 3.68 | 1.41 | 4.88 | 1.59 | 0.25 |
Other Non Operating Income (Expenses) | -7.58 | -6.97 | -3.71 | -16.52 | -10.81 | -4.02 |
EBT Excluding Unusual Items | 196.6 | 343.83 | 249.55 | 183.2 | 75.86 | -21.92 |
Gain (Loss) on Sale of Assets | -0.47 | -0.47 | -0.18 | - | - | - |
Other Unusual Items | - | - | - | -1.15 | -1.39 | - |
Pretax Income | 196.13 | 343.36 | 249.36 | 182.05 | 74.47 | -21.92 |
Income Tax Expense | 49.53 | 89.5 | 55.81 | 46.05 | 14.96 | -2.08 |
Net Income | 146.6 | 253.86 | 193.55 | 136 | 59.52 | -19.84 |
Net Income to Common | 146.6 | 253.86 | 193.55 | 136 | 59.52 | -19.84 |
Net Income Growth | -39.15% | 31.16% | 42.32% | 128.51% | - | - |
Shares Outstanding (Basic) | 22 | 21 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 22 | 21 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 12.02% | 14.61% | - | - | - | - |
EPS (Basic) | 6.78 | 12.31 | 10.75 | 7.56 | 3.31 | -1.10 |
EPS (Diluted) | 6.78 | 12.31 | 10.75 | 7.56 | 3.31 | -1.10 |
EPS Growth | -45.67% | 14.49% | 42.26% | 128.51% | - | - |
Free Cash Flow | -262.7 | -533.85 | 99 | 36.67 | 74.29 | -23.85 |
Free Cash Flow Per Share | -12.15 | -25.88 | 5.50 | 2.04 | 4.13 | -1.32 |
Gross Margin | 13.79% | 18.77% | 16.79% | 15.72% | 19.64% | 14.57% |
Operating Margin | 6.02% | 11.04% | 10.01% | 9.13% | 8.05% | 0.08% |
Profit Margin | 3.39% | 6.91% | 6.39% | 5.51% | 4.21% | -2.65% |
Free Cash Flow Margin | -6.07% | -14.53% | 3.27% | 1.49% | 5.26% | -3.18% |
EBITDA | 302.93 | 430.38 | 316.04 | 234.61 | 124.27 | 12.49 |
EBITDA Margin | 7.00% | 11.71% | 10.43% | 9.51% | 8.80% | 1.67% |
D&A For EBITDA | 42.17 | 24.63 | 12.78 | 9.52 | 10.6 | 11.88 |
EBIT | 260.76 | 405.76 | 303.27 | 225.09 | 113.66 | 0.61 |
EBIT Margin | 6.02% | 11.04% | 10.01% | 9.13% | 8.05% | 0.08% |
Effective Tax Rate | 25.25% | 26.07% | 22.38% | 25.29% | 20.08% | - |
Revenue as Reported | 4,339 | 3,684 | 3,035 | 2,475 | 1,417 | 752.76 |
Advertising Expenses | - | - | - | 2.66 | 0.44 | 0.52 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.