Jay Bee Laminations Limited (NSE:JAYBEE)
India · Delayed Price · Currency is INR 208.20
-5.80 (-2.71%)
At close: Sep 26, 2025
Jay Bee Laminations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 3,675 | 3,029 | 2,467 | 1,413 | 749.65 | Upgrade |
| 3,675 | 3,029 | 2,467 | 1,413 | 749.65 | Upgrade | |
Revenue Growth (YoY) | 21.31% | 22.80% | 74.63% | 88.42% | -43.10% | Upgrade |
Cost of Revenue | 2,985 | 2,521 | 2,079 | 1,135 | 640.43 | Upgrade |
Gross Profit | 689.82 | 508.49 | 387.69 | 277.48 | 109.22 | Upgrade |
Selling, General & Admin | 149.49 | 118.62 | 86.37 | 66.24 | 61.35 | Upgrade |
Other Operating Expenses | 107.88 | 73.3 | 64.66 | 42.23 | 35.03 | Upgrade |
Operating Expenses | 284.06 | 205.22 | 162.59 | 163.82 | 108.61 | Upgrade |
Operating Income | 405.76 | 303.27 | 225.09 | 113.66 | 0.61 | Upgrade |
Interest Expense | -64.19 | -55.53 | -33.21 | -30.98 | -20.7 | Upgrade |
Interest & Investment Income | 5.54 | 4.11 | 2.96 | 2.4 | 1.96 | Upgrade |
Currency Exchange Gain (Loss) | 3.68 | 1.41 | 4.88 | 1.59 | 0.25 | Upgrade |
Other Non Operating Income (Expenses) | -6.97 | -3.71 | -16.52 | -10.81 | -4.02 | Upgrade |
EBT Excluding Unusual Items | 343.83 | 249.55 | 183.2 | 75.86 | -21.92 | Upgrade |
Gain (Loss) on Sale of Assets | -0.47 | -0.18 | - | - | - | Upgrade |
Other Unusual Items | - | - | -1.15 | -1.39 | - | Upgrade |
Pretax Income | 343.36 | 249.36 | 182.05 | 74.47 | -21.92 | Upgrade |
Income Tax Expense | 89.5 | 55.81 | 46.05 | 14.96 | -2.08 | Upgrade |
Net Income | 253.86 | 193.55 | 136 | 59.52 | -19.84 | Upgrade |
Net Income to Common | 253.86 | 193.55 | 136 | 59.52 | -19.84 | Upgrade |
Net Income Growth | 31.16% | 42.32% | 128.51% | - | - | Upgrade |
Shares Outstanding (Basic) | 21 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 21 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 14.61% | - | - | - | - | Upgrade |
EPS (Basic) | 12.31 | 10.75 | 7.56 | 3.31 | -1.10 | Upgrade |
EPS (Diluted) | 12.31 | 10.75 | 7.56 | 3.31 | -1.10 | Upgrade |
EPS Growth | 14.49% | 42.26% | 128.51% | - | - | Upgrade |
Free Cash Flow | -533.85 | 99 | 36.67 | 74.29 | -23.85 | Upgrade |
Free Cash Flow Per Share | -25.88 | 5.50 | 2.04 | 4.13 | -1.32 | Upgrade |
Gross Margin | 18.77% | 16.79% | 15.72% | 19.64% | 14.57% | Upgrade |
Operating Margin | 11.04% | 10.01% | 9.13% | 8.05% | 0.08% | Upgrade |
Profit Margin | 6.91% | 6.39% | 5.51% | 4.21% | -2.65% | Upgrade |
Free Cash Flow Margin | -14.53% | 3.27% | 1.49% | 5.26% | -3.18% | Upgrade |
EBITDA | 430.38 | 316.04 | 234.61 | 124.27 | 12.49 | Upgrade |
EBITDA Margin | 11.71% | 10.43% | 9.51% | 8.80% | 1.67% | Upgrade |
D&A For EBITDA | 24.63 | 12.78 | 9.52 | 10.6 | 11.88 | Upgrade |
EBIT | 405.76 | 303.27 | 225.09 | 113.66 | 0.61 | Upgrade |
EBIT Margin | 11.04% | 10.01% | 9.13% | 8.05% | 0.08% | Upgrade |
Effective Tax Rate | 26.07% | 22.38% | 25.29% | 20.08% | - | Upgrade |
Revenue as Reported | 3,684 | 3,035 | 2,475 | 1,417 | 752.76 | Upgrade |
Advertising Expenses | - | - | 2.66 | 0.44 | 0.52 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.