Jay Bee Laminations Limited (NSE:JAYBEE)
India · Delayed Price · Currency is INR 89.75
-1.55 (-1.70%)
At close: May 29, 2026
Jay Bee Laminations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,480 | 3,675 | 3,029 | 2,467 | 1,413 |
| 5,480 | 3,675 | 3,029 | 2,467 | 1,413 | |
Revenue Growth (YoY) | 49.13% | 21.31% | 22.80% | 74.63% | 88.42% |
Cost of Revenue | 4,833 | 2,985 | 2,521 | 2,079 | 1,135 |
Gross Profit | 646.36 | 689.82 | 508.49 | 387.69 | 277.48 |
Selling, General & Admin | 180.69 | 149.49 | 118.62 | 86.37 | 66.24 |
Other Operating Expenses | 125.05 | 107.88 | 73.3 | 64.66 | 42.23 |
Operating Expenses | 359.33 | 284.06 | 205.22 | 162.59 | 163.82 |
Operating Income | 287.03 | 405.76 | 303.27 | 225.09 | 113.66 |
Interest Expense | -79.84 | -64.19 | -55.53 | -33.21 | -30.98 |
Interest & Investment Income | - | 5.54 | 4.11 | 2.96 | 2.4 |
Currency Exchange Gain (Loss) | - | 3.68 | 1.41 | 4.88 | 1.59 |
Other Non Operating Income (Expenses) | 17.38 | -6.97 | -3.71 | -16.52 | -10.81 |
EBT Excluding Unusual Items | 224.56 | 343.83 | 249.55 | 183.2 | 75.86 |
Gain (Loss) on Sale of Assets | - | -0.47 | -0.18 | - | - |
Other Unusual Items | - | - | - | -1.15 | -1.39 |
Pretax Income | 224.56 | 343.36 | 249.36 | 182.05 | 74.47 |
Income Tax Expense | 41.94 | 89.5 | 55.81 | 46.05 | 14.96 |
Net Income | 182.62 | 253.86 | 193.55 | 136 | 59.52 |
Net Income to Common | 182.62 | 253.86 | 193.55 | 136 | 59.52 |
Net Income Growth | -28.06% | 31.16% | 42.32% | 128.51% | - |
Shares Outstanding (Basic) | 23 | 21 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 23 | 21 | 18 | 18 | 18 |
Shares Change (YoY) | 9.44% | 14.61% | - | - | - |
EPS (Basic) | 8.09 | 12.31 | 10.75 | 7.56 | 3.31 |
EPS (Diluted) | 8.09 | 12.31 | 10.75 | 7.56 | 3.31 |
EPS Growth | -34.27% | 14.49% | 42.26% | 128.51% | - |
Free Cash Flow | 213.11 | -533.85 | 99 | 36.67 | 74.29 |
Free Cash Flow Per Share | 9.44 | -25.88 | 5.50 | 2.04 | 4.13 |
Gross Margin | 11.79% | 18.77% | 16.79% | 15.72% | 19.64% |
Operating Margin | 5.24% | 11.04% | 10.01% | 9.13% | 8.05% |
Profit Margin | 3.33% | 6.91% | 6.39% | 5.51% | 4.21% |
Free Cash Flow Margin | 3.89% | -14.53% | 3.27% | 1.49% | 5.26% |
EBITDA | 340.63 | 430.38 | 316.04 | 234.61 | 124.27 |
EBITDA Margin | 6.22% | 11.71% | 10.43% | 9.51% | 8.80% |
D&A For EBITDA | 53.6 | 24.63 | 12.78 | 9.52 | 10.6 |
EBIT | 287.03 | 405.76 | 303.27 | 225.09 | 113.66 |
EBIT Margin | 5.24% | 11.04% | 10.01% | 9.13% | 8.05% |
Effective Tax Rate | 18.68% | 26.07% | 22.38% | 25.29% | 20.08% |
Revenue as Reported | 5,497 | 3,684 | 3,035 | 2,475 | 1,417 |
Advertising Expenses | - | - | - | 2.66 | 0.44 |