Jindal Photo Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-	3	-	-	-	-
Other Revenue	125.18	21.68	203.21	78.67	1.34	3.71
Revenue	125.18	24.68	203.21	78.67	1.34	3.71
Revenue Growth (YoY)	-39.97%	-87.86%	158.31%	5779.75%	-63.93%	91.93%
Cost of Revenue	0.06	0.06	0.06	0.6	0.04	0.03
Gross Profit	125.12	24.62	203.15	78.07	1.3	3.68
Selling, General & Admin	2.22	2.12	2.07	2.35	2.33	2.18
Other Operating Expenses	2.1	1.8	2.23	2.1	2.33	1.89
Operating Expenses	4.8	4.4	4.79	4.93	5.14	4.56
Operating Income	120.32	20.22	198.37	73.15	-3.84	-0.88
Interest Expense	-51.28	-49.08	-45.02	-56.38	-51.72	-47.45
Interest & Investment Income	-	-	-	-	0.45	-
Earnings From Equity Investments	1,493	2,287	2,502	1,644	6,378	-0.5
Other Non Operating Income (Expenses)	-	-	-	-	-0	0.03
EBT Excluding Unusual Items	1,562	2,258	2,655	1,660	6,322	-48.79
Pretax Income	1,562	2,258	2,655	1,660	6,322	-48.79
Income Tax Expense	25.53	-1.58	-	-11.36	-14.71	-4.22
Earnings From Continuing Operations	1,537	2,259	2,655	1,672	6,337	-44.57
Net Income	1,537	2,259	2,655	1,672	6,337	-44.57
Net Income to Common	1,537	2,259	2,655	1,672	6,337	-44.57
Net Income Growth	-57.12%	-14.91%	58.86%	-73.62%	-	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	149.79	220.25	258.86	162.96	617.76	-4.35
EPS (Diluted)	149.78	220.25	258.86	162.96	617.76	-4.35
EPS Growth	-57.12%	-14.92%	58.85%	-73.62%	-	-
Free Cash Flow	89.9	0.6	-3.77	-5.12	-3.56	-1.71
Free Cash Flow Per Share	8.76	0.06	-0.37	-0.50	-0.35	-0.17
Gross Margin	99.95%	99.77%	99.97%	99.24%	97.16%	99.19%
Operating Margin	96.12%	81.94%	97.62%	92.98%	-287.00%	-23.67%
Profit Margin	1227.48%	9155.34%	1306.76%	2124.86%	473627.95%	-1201.46%
Free Cash Flow Margin	71.82%	2.45%	-1.85%	-6.51%	-266.29%	-46.12%
EBITDA	120.8	20.7	198.85	73.63	-3.36	-0.4
EBITDA Margin	96.50%	83.89%	97.85%	93.59%	-251.05%	-10.70%
D&A For EBITDA	0.48	0.48	0.48	0.48	0.48	0.48
EBIT	120.32	20.22	198.37	73.15	-3.84	-0.88
EBIT Margin	96.12%	81.94%	97.62%	92.98%	-287.00%	-23.67%
Revenue as Reported	125.2	24.7	203.24	78.7	1.81	3.77
Advertising Expenses	-	0.13	0.12	0.13	0.14	0.15

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.