Jindal Steel & Power Limited (NSE:JINDALSTEL)

Jindal Steel & Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	497,650	500,268	527,112	510,856	345,405
Revenue	497,650	500,268	527,112	510,856	345,405
Revenue Growth (YoY)	-0.52%	-5.09%	3.18%	47.90%	13.28%
Cost of Revenue	231,961	216,923	246,815	207,579	110,139
Gross Profit	265,689	283,345	280,297	303,277	235,266
Selling, General & Admin	11,843	12,880	11,484	8,806	8,308
Other Operating Expenses	158,904	168,457	170,889	140,786	96,931
Operating Expenses	198,422	209,555	209,282	170,559	129,381
Operating Income	67,266	73,790	71,015	132,718	105,886
Interest Expense	-13,121	-12,942	-13,149	-18,233	-26,346
Interest & Investment Income	-	-	1,706	1,188	774.4
Earnings From Equity Investments	-90.7	-1	-1.5	-2.3	-
Currency Exchange Gain (Loss)	-	-	1,538	1,904	1,041
Other Non Operating Income (Expenses)	1,675	1,566	-2,808	-1,667	-1,684
EBT Excluding Unusual Items	55,730	62,413	58,300	115,907	79,670
Impairment of Goodwill	-	-	-3,926	-	-
Gain (Loss) on Sale of Investments	-	-	363.2	338.7	44.5
Gain (Loss) on Sale of Assets	-	-	-72	-19.9	-12.8
Asset Writedown	-	-	-1,506	-2,358	-142.2
Other Unusual Items	-12,295	-	-8,304	-2,139	2,959
Pretax Income	43,436	62,413	44,855	111,728	82,519
Income Tax Expense	14,979	2,980	12,923	29,245	18,108
Earnings From Continuing Operations	28,457	59,433	31,932	82,483	64,411
Earnings From Discontinued Operations	-	-	228.6	-25,020	-25,183
Net Income to Company	28,457	59,433	32,161	57,463	39,228
Minority Interest in Earnings	-335.5	-49	-421.3	67.3	-2,893
Net Income	28,121	59,384	31,739	57,531	36,336
Net Income to Common	28,121	59,384	31,739	57,531	36,336
Net Income Growth	-52.64%	87.10%	-44.83%	58.33%	-
Shares Outstanding (Basic)	1,010	1,004	1,006	1,020	1,020
Shares Outstanding (Diluted)	1,010	1,004	1,006	1,020	1,020
Shares Change (YoY)	0.65%	-0.24%	-1.33%	-0.01%	0.51%
EPS (Basic)	27.83	59.15	31.54	56.40	35.62
EPS (Diluted)	27.83	59.15	31.54	56.40	35.62
EPS Growth	-52.95%	87.56%	-44.08%	58.33%	-
Free Cash Flow	2,169	-25,087	8,989	131,033	111,028
Free Cash Flow Per Share	2.15	-24.99	8.93	128.46	108.84
Dividend Per Share	2.000	-	2.000	3.000	-
Dividend Growth	-	-	-33.33%	-	-
Gross Margin	53.39%	-	53.18%	59.37%	68.11%
Operating Margin	13.52%	14.75%	13.47%	25.98%	30.65%
Profit Margin	5.65%	11.87%	6.02%	11.26%	10.52%
Free Cash Flow Margin	0.44%	-5.01%	1.70%	25.65%	32.14%
EBITDA	94,942	-	97,267	171,468	143,492
EBITDA Margin	19.08%	-	18.45%	33.56%	41.54%
D&A For EBITDA	27,676	28,218	26,252	38,750	37,606
EBIT	67,266	73,790	71,015	132,718	105,886
EBIT Margin	13.52%	-	13.47%	25.98%	30.65%
Effective Tax Rate	34.48%	-	28.81%	26.17%	21.94%
Revenue as Reported	499,325	501,834	527,682	511,359	350,726

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.