NSE:JIWANRAM Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	462.25	539.01	430.47	423.17	340.76	305.16
Other Revenue	-	-	-	-	-	-0
Revenue	462.25	539.01	430.47	423.17	340.76	305.16
Revenue Growth (YoY)	4.51%	25.21%	1.73%	24.18%	11.67%	33.04%
Cost of Revenue	363.43	430.63	324.01	286.81	207.51	182.83
Gross Profit	98.82	108.37	106.45	136.36	133.25	122.34
Selling, General & Admin	26.74	27.3	27.73	30.85	33.35	37.71
Other Operating Expenses	46.03	44.78	36.19	57.79	68.67	53.93
Operating Expenses	77.48	77.34	70.59	95.13	107.86	98.06
Operating Income	21.34	31.03	35.86	41.23	25.39	24.28
Interest Expense	-14.6	-16.92	-18.59	-16.8	-15.74	-15.75
Interest & Investment Income	0.7	0.7	1.33	0.53	0.61	1.04
Currency Exchange Gain (Loss)	9.93	9.93	6.57	33.54	-0.4	19.91
Other Non Operating Income (Expenses)	-0.62	-2.97	-1.68	-2.21	-2.13	-3.19
EBT Excluding Unusual Items	16.75	21.78	23.5	56.28	7.72	26.29
Gain (Loss) on Sale of Assets	-5.59	-5.59	-	-0.16	0.43	0.01
Other Unusual Items	6.78	6.78	-1	-	13.1	-24.76
Pretax Income	17.95	22.97	22.49	56.12	21.25	1.54
Income Tax Expense	-2.38	0.12	4.97	15.86	6.28	1.24
Net Income	20.33	22.85	17.52	40.26	14.97	0.3
Net Income to Common	20.33	22.85	17.52	40.26	14.97	0.3
Net Income Growth	3.44%	30.42%	-56.49%	168.98%	4916.90%	-52.05%
Shares Outstanding (Basic)	31	25	21	17	17	17
Shares Outstanding (Diluted)	31	25	21	17	17	17
Shares Change (YoY)	57.31%	16.01%	23.12%	-	-	-
EPS (Basic)	0.65	0.92	0.82	2.32	0.86	0.02
EPS (Diluted)	0.65	0.92	0.82	2.32	0.86	0.02
EPS Growth	-34.51%	12.20%	-64.72%	170.22%	4893.90%	-52.05%
Free Cash Flow	-17.35	28.55	-45.21	5.91	-58.68	3.98
Free Cash Flow Per Share	-0.56	1.15	-2.12	0.34	-3.39	0.23
Gross Margin	21.38%	20.11%	24.73%	32.22%	39.10%	40.09%
Operating Margin	4.62%	5.76%	8.33%	9.74%	7.45%	7.95%
Profit Margin	4.40%	4.24%	4.07%	9.52%	4.39%	0.10%
Free Cash Flow Margin	-3.75%	5.30%	-10.50%	1.40%	-17.22%	1.30%
EBITDA	26.25	36.5	42.74	47.92	31.44	30.89
EBITDA Margin	5.68%	6.77%	9.93%	11.32%	9.22%	10.12%
D&A For EBITDA	4.91	5.46	6.88	6.7	6.04	6.62
EBIT	21.34	31.03	35.86	41.23	25.39	24.28
EBIT Margin	4.62%	5.76%	8.33%	9.74%	7.45%	7.95%
Effective Tax Rate	-	0.54%	22.11%	28.26%	29.55%	80.58%
Revenue as Reported	482.92	557.33	439.55	459.84	341.49	328.13

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.