NSE:JMA Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Net Income	279.24	257.47	255.97	270.12	242.38	228.53	Upgrade
Depreciation & Amortization	9.38	9.68	10.59	8.99	6.48	7.19	Upgrade
Other Amortization	0.74	0.74	0.36	0.1	0.3	1.48	Upgrade
Loss (Gain) From Sale of Assets	-0.35	0.06	-0.28	-1.68	-3.99	-2.38	Upgrade
Asset Writedown & Restructuring Costs	-	-	0.01	0.02	0.02	0.03	Upgrade
Other Operating Activities	-60.07	-70.56	-67.52	-40.87	-40.7	-58.94	Upgrade
Change in Accounts Receivable	-49.08	-54.72	-82.07	-67.38	-124.44	-54.04	Upgrade
Change in Inventory	-65.93	-118.44	-99.78	-136.85	-49.5	39.18	Upgrade
Change in Accounts Payable	18.9	-30.01	111.13	5.61	62.07	84.67	Upgrade
Change in Other Net Operating Assets	-7.88	-14.29	-9.04	-12.57	23.15	-2.3	Upgrade
Operating Cash Flow	124.96	-20.06	119.37	25.52	115.78	243.43	Upgrade
Operating Cash Flow Growth	14.46%	-	367.67%	-77.95%	-52.44%	217.43%	Upgrade
Capital Expenditures	-5.32	-3.44	-9.19	-47.56	-7.22	-2.04	Upgrade
Sale of Property, Plant & Equipment	0.56	0.09	0.42	2.46	11.3	9.41	Upgrade
Investment in Securities	-179.11	-94.78	-106.73	0.3	-98.88	-43.66	Upgrade
Other Investing Activities	66.79	82.78	48.73	48.31	71.8	78.2	Upgrade
Investing Cash Flow	-117.08	-15.35	-66.77	3.51	-23.01	41.91	Upgrade
Repurchase of Common Stock	-	-	-	-	-	-314.78	Upgrade
Common Dividends Paid	-46.83	-45.68	-45.68	-45.7	-45.63	-29.88	Upgrade
Other Financing Activities	-0.57	-0.57	-0.57	-1.17	-1.29	-2.96	Upgrade
Financing Cash Flow	-47.4	-46.25	-46.25	-46.87	-46.91	-347.61	Upgrade
Net Cash Flow	-39.52	-81.67	6.35	-17.83	45.86	-62.28	Upgrade
Free Cash Flow	119.63	-23.5	110.18	-22.04	108.56	241.38	Upgrade
Free Cash Flow Growth	15.54%	-	-	-	-55.03%	451.20%	Upgrade
Free Cash Flow Margin	2.06%	-0.42%	2.06%	-0.44%	2.48%	6.22%	Upgrade
Free Cash Flow Per Share	5.24	-1.03	4.82	-0.96	4.75	8.30	Upgrade
Cash Interest Paid	-	-	-	-	-	1.7	Upgrade
Cash Income Tax Paid	85.02	91.92	95.28	87.58	81.48	79.11	Upgrade
Levered Free Cash Flow	-197.47	-55.91	-230.21	33.1	142.2	-77.36	Upgrade
Unlevered Free Cash Flow	-197.47	-55.91	-230.21	33.1	142.2	-76.3	Upgrade
Change in Working Capital	-103.98	-217.46	-79.76	-211.18	-88.72	67.5	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.