Jindal Stainless Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	460,071	429,547	393,122	385,625	356,970	327,327
Revenue Growth	11.65%	9.26%	1.94%	8.03%	9.06%	168.55%
Cost of Revenue	316,749	287,695	270,469	268,618	245,789	214,332
Gross Profit	143,323	141,851	122,653	117,007	111,181	112,994
Selling, General & Admin	11,077	10,286	8,912	6,730	5,899	5,721
Other Operating Expenses	76,781	76,745	68,618	65,170	70,129	53,762
Operating Expenses	99,337	97,634	87,091	80,688	83,265	67,074
Operating Income	43,985	44,217	35,561	36,320	27,916	45,921
Interest Expense	-5,398	-5,138	-5,368	-4,765	-2,685	-2,920
Interest & Investment Income	2,675	2,675	2,302	1,164	496.5	270.5
Earnings From Equity Investments	606.8	167.3	-437	531.3	1,100	1,007
Currency Exchange Gain (Loss)	784.1	784.1	1,544	1,935	707.5	-2,607
Other Non Operating Income (Expenses)	1,030	94	-326.3	-556.2	63.9	-294.6
EBT Excluding Unusual Items	43,683	42,799	33,276	34,629	27,598	41,377
Impairment of Goodwill	-373.4	-373.4	-	-	-	-
Gain (Loss) on Sale of Investments	37.5	37.5	48.5	78.2	19	5.1
Other Unusual Items	780	-210	-70.6	991.5	-	-
Pretax Income	44,294	42,421	33,390	35,925	27,740	41,590
Income Tax Expense	11,010	10,575	8,392	8,990	6,901	10,497
Earnings From Continuing Operations	33,284	31,846	24,997	26,935	20,838	31,094
Minority Interest in Earnings	78.9	88.8	54.8	197.3	306.7	-305.7
Net Income	33,363	31,935	25,052	27,132	21,145	30,788
Net Income to Common	33,363	31,935	25,052	27,132	21,145	30,788
Net Income Growth	20.58%	27.47%	-7.67%	28.31%	-31.32%	634.40%
Shares Outstanding (Basic)	824	824	823	823	823	796
Shares Outstanding (Diluted)	825	825	824	824	823	815
Shares Change	0.13%	0.15%	0.02%	0.04%	1.04%	64.78%
EPS (Basic)	40.48	38.76	30.42	32.95	25.68	38.70
EPS (Diluted)	40.42	38.70	30.41	32.94	25.68	37.78
EPS Growth	20.39%	27.26%	-7.68%	28.28%	-32.03%	345.52%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	3,440	7,368	28,329	33,432	14,399	669.8
Free Cash Flow Per Share	4.17	8.93	34.38	40.59	17.49	0.82
Dividend Per Share	-	4.000	3.000	3.000	1.500	-
Dividend Growth	-	33.33%	0%	100.00%	-	-
Gross Margin	31.15%	33.02%	31.20%	30.34%	31.15%	34.52%
Operating Margin	9.56%	10.29%	9.05%	9.42%	7.82%	14.03%
Profit Margin	7.25%	7.43%	6.37%	7.04%	5.92%	9.41%
Free Cash Flow Margin	0.75%	1.71%	7.21%	8.67%	4.03%	0.21%
EBITDA	54,805	54,161	44,670	44,648	34,752	53,106
EBITDA Margin	11.91%	12.61%	11.36%	11.58%	9.74%	16.22%
D&A For EBITDA	10,820	9,944	9,108	8,329	6,836	7,185
EBIT	43,985	44,217	35,561	36,320	27,916	45,921
EBIT Margin	9.56%	10.29%	9.05%	9.42%	7.82%	14.03%
Effective Tax Rate	24.86%	24.93%	25.14%	25.02%	24.88%	25.24%
Revenue as Reported	464,522	433,061	396,031	387,316	358,233	328,033
Advertising Expenses	-	95.8	165.4	103.4	349.6	64.4