Jeena Sikho Lifecare Limited (NSE:JSLL)

Jeena Sikho Lifecare Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	5,363	4,691	3,244	2,039	1,466	1,358
Revenue	5,363	4,691	3,244	2,039	1,466	1,358
Revenue Growth (YoY)	52.01%	44.59%	59.10%	39.13%	7.91%	43.84%
Cost of Revenue	360.47	312.62	215.65	169.4	151.92	161.97
Gross Profit	5,002	4,378	3,028	1,870	1,314	1,196
Selling, General & Admin	1,078	1,005	1,262	790.95	705.59	649.65
Other Operating Expenses	2,185	2,124	833.43	615.08	425.46	368.42
Operating Expenses	3,431	3,216	2,147	1,437	1,164	1,043
Operating Income	1,571	1,162	881.75	432.25	149.47	153.43
Interest Expense	-20.67	-5.06	-0.71	-5.47	-11.11	-12.87
Interest & Investment Income	-	-	31.43	16.03	2.23	1.35
Other Non Operating Income (Expenses)	45	64.09	-2.63	-2.93	2.37	-0.75
EBT Excluding Unusual Items	1,596	1,221	909.85	439.89	142.96	141.17
Gain (Loss) on Sale of Investments	-	-	6.65	-	-	-
Gain (Loss) on Sale of Assets	-	-	11.52	5.41	7.97	-1.33
Other Unusual Items	-	-	11.16	-	-	-
Pretax Income	1,596	1,221	939.17	445.3	150.93	139.84
Income Tax Expense	410.15	313.38	247.11	107.86	38.99	38.28
Earnings From Continuing Operations	1,186	907.29	692.06	337.44	111.94	101.56
Minority Interest in Earnings	0.2	-	-	-	0.39	-
Net Income	1,186	907.29	692.06	337.44	112.32	101.56
Net Income to Common	1,186	907.29	692.06	337.44	112.32	101.56
Net Income Growth	54.54%	31.10%	105.09%	200.42%	10.60%	77.35%
Shares Outstanding (Basic)	124	124	124	123	91	91
Shares Outstanding (Diluted)	124	124	124	123	91	91
Shares Change (YoY)	0.04%	-0.01%	0.87%	35.45%	0.09%	0.00%
EPS (Basic)	9.54	7.30	5.57	2.74	1.23	1.12
EPS (Diluted)	9.54	7.30	5.57	2.74	1.23	1.12
EPS Growth	54.48%	31.11%	103.35%	121.81%	10.54%	77.27%
Free Cash Flow	-	-432	211.51	-220.26	-56.77	86.95
Free Cash Flow Per Share	-	-3.48	1.70	-1.79	-0.62	0.96
Dividend Per Share	-	-	0.836	0.222	-	-
Dividend Growth	-	-	276.24%	-	-	-
Gross Margin	93.28%	93.34%	93.35%	91.69%	89.63%	88.07%
Operating Margin	29.30%	24.77%	27.18%	21.20%	10.20%	11.30%
Profit Margin	22.11%	19.34%	21.33%	16.55%	7.66%	7.48%
Free Cash Flow Margin	-	-9.21%	6.52%	-10.80%	-3.87%	6.40%
EBITDA	1,665	1,249	932.3	462.72	181.43	177.26
EBITDA Margin	31.05%	26.62%	28.74%	22.69%	12.38%	13.05%
D&A For EBITDA	93.67	87.08	50.55	30.47	31.96	23.83
EBIT	1,571	1,162	881.75	432.25	149.47	153.43
EBIT Margin	29.30%	24.77%	27.18%	21.20%	10.20%	11.30%
Effective Tax Rate	25.70%	25.67%	26.31%	24.22%	25.83%	27.38%
Revenue as Reported	5,408	4,755	3,308	2,062	1,480	1,369
Advertising Expenses	-	-	428.8	298.12	349.66	332.24

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.