NSE:JUBLCPL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2014	FY 2013
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013
Revenue	16,448	15,610	12,533	9,026	9,879
Revenue Growth (YoY)	82.23%	24.56%	38.85%	-8.63%	-
Cost of Revenue	9,178	8,887	7,269	6,534	7,162
Gross Profit	7,270	6,724	5,264	2,492	2,717
Selling, General & Admin	2,520	2,398	1,971	1,569	1,564
Other Operating Expenses	3,091	2,866	2,193	918.19	910.23
Operating Expenses	5,774	5,425	4,315	2,802	2,788
Operating Income	1,496	1,299	949.27	-309.78	-70.44
Interest Expense	-97.32	-120.92	-172.39	-268.37	-263.34
Interest & Investment Income	3.09	3.09	1.03	13.66	15.12
Currency Exchange Gain (Loss)	5.03	5.03	-1.7	-19.73	-0.58
Other Non Operating Income (Expenses)	-0.4	-10.1	-19.26	-47.97	-24.79
EBT Excluding Unusual Items	1,407	1,176	756.95	-632.19	-344.03
Gain (Loss) on Sale of Assets	-	-	-1.77	-2.41	-
Asset Writedown	-2.54	-2.54	-20.66	-440.6	-
Other Unusual Items	-0.04	-0.04	-334.22	1,292	-
Pretax Income	1,410	1,179	404.7	216.3	-344.03
Income Tax Expense	345.1	296	97.92	-42.04	-
Earnings From Continuing Operations	1,065	883.06	306.78	258.34	-344.03
Earnings From Discontinued Operations	-2.87	-5.47	-9.59	-	-
Net Income	1,062	877.59	297.19	258.34	-344.03
Net Income to Common	1,062	877.59	297.19	258.34	-344.03
Net Income Growth	311.00%	195.30%	15.04%	-	-
Shares Outstanding (Basic)	15	15	15	0	0
Shares Outstanding (Diluted)	15	15	15	0	0
Shares Change (YoY)	30593.99%	0.66%	30394.72%	-	-
EPS (Basic)	70.55	58.25	19.72	5166.80	-6880.60
EPS (Diluted)	69.18	57.17	19.49	5166.73	-6880.68
EPS Growth	-98.66%	193.33%	-99.62%	-	-
Free Cash Flow	-	939.93	556.91	57.54	440.04
Free Cash Flow Per Share	-	61.24	36.52	1150.80	8800.80
Gross Margin	44.20%	43.07%	42.00%	27.61%	27.51%
Operating Margin	9.10%	8.32%	7.57%	-3.43%	-0.71%
Profit Margin	6.46%	5.62%	2.37%	2.86%	-3.48%
Free Cash Flow Margin	-	6.02%	4.44%	0.64%	4.45%
EBITDA	1,625	1,425	1,064	-4.17	243.03
EBITDA Margin	9.88%	9.13%	8.49%	-0.05%	2.46%
D&A For EBITDA	128.92	126	114.34	305.61	313.47
EBIT	1,496	1,299	949.27	-309.78	-70.44
EBIT Margin	9.10%	8.32%	7.57%	-3.43%	-0.71%
Effective Tax Rate	24.48%	25.11%	24.20%	-	-
Revenue as Reported	16,476	15,628	12,547	9,029	9,883
Advertising Expenses	-	687.48	635.28	98.24	111.57

Source: S&P Global Market Intelligence. Standard template. Financial Sources.