Juniper Hotels Limited (NSE:JUNIPER)
India
· Delayed Price · Currency is INR 289.00
+5.90 (2.08%)
Apr 28, 2025, 3:29 PM IST
Juniper Hotels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 9,120 | 8,177 | 6,669 | 3,087 | 1,664 |
| Revenue Growth (YoY) | 19.00% | 22.61% | 116.03% | 85.56% | - |
| Cost of Revenue | 2,877 | 2,461 | 1,864 | 1,532 | 724.07 |
| Gross Profit | 6,243 | 5,716 | 4,805 | 1,554 | 939.44 |
| Selling, General & Admin | 222.55 | 222.55 | 187.09 | 108.18 | - |
| Other Operating Expenses | 2,887 | 2,361 | 1,778 | 461.06 | 871.56 |
| Operating Expenses | 4,182 | 3,495 | 2,780 | 1,572 | 1,932 |
| Operating Income | 2,061 | 2,221 | 2,024 | -17.41 | -992.66 |
| Interest Expense | -1,037 | -2,236 | -2,225 | -1,745 | -1,674 |
| Interest & Investment Income | 44.06 | 44.06 | 24.67 | 15.15 | 41.39 |
| Currency Exchange Gain (Loss) | -3.29 | -3.29 | -8.22 | -2.44 | 46.96 |
| Other Non Operating Income (Expenses) | -234.36 | -396.41 | -368.03 | -393.04 | -115.66 |
| EBT Excluding Unusual Items | 830.94 | -370.6 | -552.07 | -2,143 | -2,694 |
| Gain (Loss) on Sale of Investments | 0.43 | 0.43 | 14.89 | - | - |
| Gain (Loss) on Sale of Assets | 2.69 | 2.69 | 281.99 | 2.15 | 0.03 |
| Pretax Income | 834.05 | -367.48 | -255.19 | -2,141 | -2,694 |
| Income Tax Expense | 203.15 | -605.46 | -240.22 | -260.69 | -699.19 |
| Earnings From Continuing Operations | 630.9 | 237.98 | -14.98 | -1,880 | -1,995 |
| Minority Interest in Earnings | -0.04 | -0.02 | - | - | - |
| Net Income | 630.86 | 237.96 | -14.98 | -1,880 | -1,995 |
| Net Income to Common | 630.86 | 237.96 | -14.98 | -1,880 | -1,995 |
| Shares Outstanding (Basic) | 216 | 163 | 144 | 144 | 144 |
| Shares Outstanding (Diluted) | 216 | 163 | 144 | 144 | 144 |
| Shares Change (YoY) | 42.62% | 13.65% | - | - | - |
| EPS (Basic) | 2.93 | 1.46 | -0.10 | -13.08 | -13.88 |
| EPS (Diluted) | 2.93 | 1.46 | -0.10 | -13.08 | -13.88 |
| Free Cash Flow | - | 2,491 | 2,568 | -925.09 | 450.9 |
| Free Cash Flow Per Share | - | 15.25 | 17.87 | -6.44 | 3.14 |
| Gross Margin | 68.45% | 69.90% | 72.05% | 50.36% | 56.47% |
| Operating Margin | 22.60% | 27.16% | 30.36% | -0.56% | -59.67% |
| Profit Margin | 6.92% | 2.91% | -0.22% | -60.91% | -119.92% |
| Free Cash Flow Margin | - | 30.46% | 38.50% | -29.97% | 27.11% |
| EBITDA | 2,941 | 3,029 | 2,738 | 879.73 | -38.98 |
| EBITDA Margin | 32.25% | 37.05% | 41.06% | 28.50% | -2.34% |
| D&A For EBITDA | 880.07 | 808.67 | 713.46 | 897.14 | 953.68 |
| EBIT | 2,061 | 2,221 | 2,024 | -17.41 | -992.66 |
| EBIT Margin | 22.60% | 27.16% | 30.36% | -0.56% | -59.67% |
| Revenue as Reported | 9,368 | 8,263 | 7,173 | 3,438 | 1,929 |
| Advertising Expenses | - | 155.61 | 138.38 | 12.7 | - |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.