Just Dial Limited (NSE:JUSTDIAL)
India · Delayed Price · Currency is INR 895.50
-45.65 (-4.85%)
Jul 16, 2025, 3:30 PM IST
Just Dial Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 11,997 | 11,419 | 10,429 | 8,448 | 6,470 | 6,752 | Upgrade | |
Revenue Growth (YoY) | 11.44% | 9.50% | 23.46% | 30.58% | -4.18% | -29.16% | Upgrade |
Cost of Revenue | 7,026 | 6,954 | 7,309 | 6,617 | 5,128 | 4,513 | Upgrade |
Gross Profit | 4,971 | 4,465 | 3,120 | 1,830 | 1,341 | 2,239 | Upgrade |
Selling, General & Admin | - | - | 212.8 | 246.5 | 661.2 | 79.3 | Upgrade |
Other Operating Expenses | 1,155 | 1,112 | 741.5 | 726.4 | 688.2 | 561.8 | Upgrade |
Operating Expenses | 1,628 | 1,584 | 1,416 | 1,295 | 1,648 | 1,064 | Upgrade |
Operating Income | 3,344 | 2,881 | 1,704 | 535.9 | -306.8 | 1,175 | Upgrade |
Interest Expense | -117.3 | -105.1 | -92.8 | -76.7 | -68.4 | -74 | Upgrade |
Interest & Investment Income | - | - | 237.3 | 234.9 | 239.9 | 235.4 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.1 | Upgrade |
Other Non Operating Income (Expenses) | 3,753 | 3,753 | 4.5 | 8.7 | 23.3 | 50.5 | Upgrade |
EBT Excluding Unusual Items | 6,979 | 6,529 | 1,853 | 702.8 | -112 | 1,387 | Upgrade |
Gain (Loss) on Sale of Investments | 112.6 | 112.6 | 2,812 | 1,175 | 915.7 | 1,140 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.7 | 0.3 | - | 0.9 | Upgrade |
Other Unusual Items | - | - | 0.3 | 0.3 | 29.2 | 18.7 | Upgrade |
Pretax Income | 7,092 | 6,642 | 4,666 | 1,878 | 832.9 | 2,546 | Upgrade |
Income Tax Expense | 1,065 | 799.5 | 1,036 | 251.1 | 124.6 | 404.8 | Upgrade |
Net Income | 6,026 | 5,842 | 3,629 | 1,627 | 708.3 | 2,142 | Upgrade |
Net Income to Common | 6,026 | 5,842 | 3,629 | 1,627 | 708.3 | 2,142 | Upgrade |
Net Income Growth | 43.23% | 60.97% | 123.04% | 129.73% | -66.93% | -21.35% | Upgrade |
Shares Outstanding (Basic) | 85 | 85 | 85 | 84 | 75 | 63 | Upgrade |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 76 | 65 | Upgrade |
Shares Change (YoY) | 0.00% | -0.00% | 0.02% | 11.82% | 17.16% | -0.35% | Upgrade |
EPS (Basic) | 70.87 | 68.70 | 42.72 | 19.32 | 9.49 | 33.92 | Upgrade |
EPS (Diluted) | 70.86 | 68.69 | 42.67 | 19.14 | 9.31 | 33.00 | Upgrade |
EPS Growth | 43.23% | 60.98% | 122.94% | 105.58% | -71.79% | -21.07% | Upgrade |
Free Cash Flow | - | 3,063 | 2,481 | 1,610 | 272.1 | 1,352 | Upgrade |
Free Cash Flow Per Share | - | 36.02 | 29.17 | 18.93 | 3.58 | 20.84 | Upgrade |
Gross Margin | 41.44% | 39.10% | 29.92% | 21.67% | 20.73% | 33.17% | Upgrade |
Operating Margin | 27.87% | 25.23% | 16.34% | 6.34% | -4.74% | 17.40% | Upgrade |
Profit Margin | 50.23% | 51.16% | 34.80% | 19.26% | 10.95% | 31.72% | Upgrade |
Free Cash Flow Margin | - | 26.82% | 23.79% | 19.05% | 4.21% | 20.03% | Upgrade |
EBITDA | 3,901 | 3,354 | 1,836 | 656.5 | -204 | 1,382 | Upgrade |
EBITDA Margin | 32.52% | 29.37% | 17.60% | 7.77% | -3.15% | 20.46% | Upgrade |
D&A For EBITDA | 557.75 | 472.6 | 132 | 120.6 | 102.8 | 206.6 | Upgrade |
EBIT | 3,344 | 2,881 | 1,704 | 535.9 | -306.8 | 1,175 | Upgrade |
EBIT Margin | 27.87% | 25.23% | 16.34% | 6.34% | -4.74% | 17.40% | Upgrade |
Effective Tax Rate | 15.02% | 12.04% | 22.21% | 13.37% | 14.96% | 15.90% | Upgrade |
Revenue as Reported | 15,862 | 15,285 | 13,484 | 9,867 | 7,691 | 8,247 | Upgrade |
Advertising Expenses | - | - | 211.3 | 237.2 | 142.1 | 69.9 | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.