Just Dial Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	12,139	11,419	10,429	8,448	6,470
Revenue Growth (YoY)	6.30%	9.50%	23.46%	30.58%	-4.18%
Cost of Revenue	7,268	7,062	7,309	6,617	5,128
Gross Profit	4,870	4,357	3,120	1,830	1,341
Selling, General & Admin	-	259.2	212.8	246.5	661.2
Other Operating Expenses	1,295	744.4	739	726.4	688.2
Operating Expenses	1,745	1,476	1,414	1,295	1,648
Operating Income	3,125	2,881	1,706	535.9	-306.8
Interest Expense	-90.6	-105.1	-92.8	-76.7	-68.4
Interest & Investment Income	-	334.5	237.3	234.9	239.9
Other Non Operating Income (Expenses)	3,317	0.4	4.5	8.7	23.3
EBT Excluding Unusual Items	6,352	3,111	1,855	702.8	-112
Gain (Loss) on Sale of Investments	21.2	3,530	2,811	1,175	915.7
Gain (Loss) on Sale of Assets	-	0.4	0.7	0.3	-
Other Unusual Items	-210.8	-	-2.3	0.3	29.2
Pretax Income	6,162	6,642	4,665	1,878	832.9
Income Tax Expense	1,192	799.5	1,036	251.1	124.6
Net Income	4,970	5,842	3,629	1,627	708.3
Net Income to Common	4,970	5,842	3,629	1,627	708.3
Net Income Growth	-14.92%	61.00%	122.99%	129.73%	-66.93%
Shares Outstanding (Basic)	85	85	85	84	75
Shares Outstanding (Diluted)	85	85	85	85	76
Shares Change (YoY)	0.00%	-0.01%	0.02%	11.82%	17.16%
EPS (Basic)	58.44	68.70	42.71	19.32	9.49
EPS (Diluted)	58.44	68.69	42.66	19.14	9.31
EPS Growth	-14.92%	61.02%	122.88%	105.58%	-71.79%
Free Cash Flow	2,645	3,063	2,482	1,610	272.1
Free Cash Flow Per Share	31.11	36.02	29.19	18.93	3.58
Gross Margin	40.12%	38.16%	29.92%	21.67%	20.73%
Operating Margin	25.75%	25.23%	16.36%	6.34%	-4.74%
Profit Margin	40.95%	51.16%	34.79%	19.26%	10.95%
Free Cash Flow Margin	21.79%	26.82%	23.80%	19.05%	4.21%
EBITDA	3,575	2,998	1,838	656.5	-204
EBITDA Margin	29.45%	26.25%	17.63%	7.77%	-3.15%
D&A For EBITDA	450.1	116.4	132	120.6	102.8
EBIT	3,125	2,881	1,706	535.9	-306.8
EBIT Margin	25.75%	25.23%	16.36%	6.34%	-4.74%
Effective Tax Rate	19.35%	12.04%	22.22%	13.37%	14.96%
Revenue as Reported	15,477	15,285	13,484	9,867	7,691
Advertising Expenses	-	256.4	211.3	237.2	142.1

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.