Just Dial Limited (NSE:JUSTDIAL)
515.10
-8.50 (-1.62%)
Jun 8, 2026, 3:29 PM IST
Just Dial Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,139 | 11,419 | 10,429 | 8,448 | 6,470 | |
Revenue Growth (YoY) | 6.30% | 9.50% | 23.46% | 30.58% | -4.18% |
Cost of Revenue | 7,268 | 7,062 | 7,309 | 6,617 | 5,128 |
Gross Profit | 4,870 | 4,357 | 3,120 | 1,830 | 1,341 |
Selling, General & Admin | - | 259.2 | 212.8 | 246.5 | 661.2 |
Other Operating Expenses | 1,295 | 744.4 | 739 | 726.4 | 688.2 |
Operating Expenses | 1,745 | 1,476 | 1,414 | 1,295 | 1,648 |
Operating Income | 3,125 | 2,881 | 1,706 | 535.9 | -306.8 |
Interest Expense | -90.6 | -105.1 | -92.8 | -76.7 | -68.4 |
Interest & Investment Income | - | 334.5 | 237.3 | 234.9 | 239.9 |
Other Non Operating Income (Expenses) | 3,317 | 0.4 | 4.5 | 8.7 | 23.3 |
EBT Excluding Unusual Items | 6,352 | 3,111 | 1,855 | 702.8 | -112 |
Gain (Loss) on Sale of Investments | 21.2 | 3,530 | 2,811 | 1,175 | 915.7 |
Gain (Loss) on Sale of Assets | - | 0.4 | 0.7 | 0.3 | - |
Other Unusual Items | -210.8 | - | -2.3 | 0.3 | 29.2 |
Pretax Income | 6,162 | 6,642 | 4,665 | 1,878 | 832.9 |
Income Tax Expense | 1,192 | 799.5 | 1,036 | 251.1 | 124.6 |
Net Income | 4,970 | 5,842 | 3,629 | 1,627 | 708.3 |
Net Income to Common | 4,970 | 5,842 | 3,629 | 1,627 | 708.3 |
Net Income Growth | -14.92% | 61.00% | 122.99% | 129.73% | -66.93% |
Shares Outstanding (Basic) | 85 | 85 | 85 | 84 | 75 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 76 |
Shares Change (YoY) | 0.00% | -0.01% | 0.02% | 11.82% | 17.16% |
EPS (Basic) | 58.44 | 68.70 | 42.71 | 19.32 | 9.49 |
EPS (Diluted) | 58.44 | 68.69 | 42.66 | 19.14 | 9.31 |
EPS Growth | -14.92% | 61.02% | 122.88% | 105.58% | -71.79% |
Free Cash Flow | 2,645 | 3,063 | 2,482 | 1,610 | 272.1 |
Free Cash Flow Per Share | 31.11 | 36.02 | 29.19 | 18.93 | 3.58 |
Gross Margin | 40.12% | 38.16% | 29.92% | 21.67% | 20.73% |
Operating Margin | 25.75% | 25.23% | 16.36% | 6.34% | -4.74% |
Profit Margin | 40.95% | 51.16% | 34.79% | 19.26% | 10.95% |
Free Cash Flow Margin | 21.79% | 26.82% | 23.80% | 19.05% | 4.21% |
EBITDA | 3,575 | 2,998 | 1,838 | 656.5 | -204 |
EBITDA Margin | 29.45% | 26.25% | 17.63% | 7.77% | -3.15% |
D&A For EBITDA | 450.1 | 116.4 | 132 | 120.6 | 102.8 |
EBIT | 3,125 | 2,881 | 1,706 | 535.9 | -306.8 |
EBIT Margin | 25.75% | 25.23% | 16.36% | 6.34% | -4.74% |
Effective Tax Rate | 19.35% | 12.04% | 22.22% | 13.37% | 14.96% |
Revenue as Reported | 15,477 | 15,285 | 13,484 | 9,867 | 7,691 |
Advertising Expenses | - | 256.4 | 211.3 | 237.2 | 142.1 |