Jyoti CNC Automation Limited (NSE:JYOTICNC)
596.00
-60.95 (-9.28%)
May 29, 2026, 3:29 PM IST
Jyoti CNC Automation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20,931 | 18,177 | 13,385 | 9,293 | 7,465 |
Other Revenue | 604.8 | - | - | - | - |
| 21,536 | 18,177 | 13,385 | 9,293 | 7,465 | |
Revenue Growth (YoY) | 18.48% | 35.80% | 44.04% | 24.48% | 28.69% |
Cost of Revenue | 9,393 | 8,750 | 6,791 | 5,559 | 4,221 |
Gross Profit | 12,143 | 9,427 | 6,593 | 3,734 | 3,244 |
Selling, General & Admin | 3,300 | 2,736 | 2,165 | 1,734 | 1,421 |
Other Operating Expenses | 2,971 | 1,782 | 1,419 | 1,232 | 1,065 |
Operating Expenses | 6,773 | 4,883 | 3,911 | 3,302 | 2,844 |
Operating Income | 5,370 | 4,544 | 2,682 | 432.17 | 400.06 |
Interest Expense | -698.4 | -356.8 | -798.5 | -801.53 | -730.26 |
Interest & Investment Income | - | 85.1 | 51.1 | 8.99 | 14.87 |
Currency Exchange Gain (Loss) | - | 53.9 | 12 | 222.99 | -32.56 |
Other Non Operating Income (Expenses) | - | -63 | -100 | -95.29 | -75.27 |
EBT Excluding Unusual Items | 4,672 | 4,263 | 1,847 | -232.67 | -423.16 |
Gain (Loss) on Sale of Investments | - | 4.6 | 2.7 | 1.26 | 1.23 |
Gain (Loss) on Sale of Assets | - | 0.2 | 0.3 | 0.17 | 4.43 |
Other Unusual Items | - | -90.7 | - | 304.5 | - |
Pretax Income | 4,672 | 4,177 | 1,850 | 73.26 | -417.5 |
Income Tax Expense | 1,312 | 1,017 | 340.9 | 127.9 | 65.5 |
Net Income | 3,360 | 3,160 | 1,509 | -54.64 | -483 |
Net Income to Common | 3,360 | 3,160 | 1,509 | -54.64 | -483 |
Net Income Growth | 6.33% | 109.47% | - | - | - |
Shares Outstanding (Basic) | 227 | 227 | 191 | 147 | 147 |
Shares Outstanding (Diluted) | 227 | 227 | 191 | 147 | 147 |
Shares Change (YoY) | -0.04% | 18.99% | 29.62% | 0.03% | - |
EPS (Basic) | 14.78 | 13.90 | 7.89 | -0.37 | -3.28 |
EPS (Diluted) | 14.78 | 13.90 | 7.89 | -0.37 | -3.30 |
EPS Growth | 6.37% | 76.11% | - | - | - |
Free Cash Flow | -2,688 | -4,153 | -1,625 | 80.61 | -20.1 |
Free Cash Flow Per Share | -11.82 | -18.26 | -8.51 | 0.55 | -0.14 |
Gross Margin | 56.38% | 51.86% | 49.26% | 40.18% | 43.45% |
Operating Margin | 24.94% | 25.00% | 20.04% | 4.65% | 5.36% |
Profit Margin | 15.60% | 17.39% | 11.27% | -0.59% | -6.47% |
Free Cash Flow Margin | -12.48% | -22.84% | -12.14% | 0.87% | -0.27% |
EBITDA | 5,872 | 4,865 | 2,955 | 692.1 | 678.75 |
EBITDA Margin | 27.27% | 26.77% | 22.08% | 7.45% | 9.09% |
D&A For EBITDA | 502 | 320.9 | 273.1 | 259.93 | 278.69 |
EBIT | 5,370 | 4,544 | 2,682 | 432.17 | 400.06 |
EBIT Margin | 24.94% | 25.00% | 20.04% | 4.65% | 5.36% |
Effective Tax Rate | 28.08% | 24.35% | 18.43% | 174.58% | - |
Revenue as Reported | 21,536 | 18,322 | 13,450 | 9,526 | 7,501 |
Advertising Expenses | - | - | - | 71.39 | - |