Jyoti CNC Automation Limited (NSE: JYOTICNC)
India
· Delayed Price · Currency is INR 1,158.80
-4.15 (-0.36%)
Sep 6, 2024, 3:30 PM IST
Jyoti CNC Automation Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 1,509 | 150.6 | -483 | -700.29 | -503.09 | Upgrade
|
| Depreciation & Amortization | - | 327.52 | 260.23 | 279.19 | 297.2 | 360.8 | Upgrade
|
| Other Amortization | - | - | 75.95 | 78.67 | 82.8 | 12.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.26 | -0.2 | -4.4 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2.72 | -1.3 | -1.2 | -0.32 | -0.74 | Upgrade
|
| Other Operating Activities | - | 682.65 | 402.89 | 1,183 | 723.02 | 534.38 | Upgrade
|
| Change in Accounts Receivable | - | - | 543.12 | 164.5 | -203.02 | - | Upgrade
|
| Change in Inventory | - | -460.86 | -1,859 | 106.65 | -582.77 | -330.92 | Upgrade
|
| Change in Accounts Payable | - | - | 1,176 | -165.6 | 405.02 | - | Upgrade
|
| Change in Other Net Operating Assets | - | -2,537 | -632.14 | -771.88 | 258.85 | 173.21 | Upgrade
|
| Operating Cash Flow | - | -482.53 | 116.67 | 385.5 | 280.49 | 245.7 | Upgrade
|
| Operating Cash Flow Growth | - | - | -69.74% | 37.44% | 14.16% | -83.00% | Upgrade
|
| Capital Expenditures | - | -1,143 | -340.65 | -405.6 | -142.66 | -352.84 | Upgrade
|
| Investment in Securities | - | -613.06 | 15.54 | 80.12 | -47.47 | -23.37 | Upgrade
|
| Other Investing Activities | - | 51.14 | 8.99 | 14.87 | 10.35 | 21.16 | Upgrade
|
| Investing Cash Flow | - | -1,705 | -316.12 | -310.61 | -179.78 | -355.05 | Upgrade
|
| Short-Term Debt Issued | - | - | 556.15 | 462.06 | 75.24 | 623.77 | Upgrade
|
| Long-Term Debt Issued | - | - | 176.52 | 208.35 | 661.99 | 70.89 | Upgrade
|
| Total Debt Issued | - | - | 732.67 | 670.41 | 737.23 | 694.66 | Upgrade
|
| Short-Term Debt Repaid | - | -4,882 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -429.52 | - | - | - | - | Upgrade
|
| Total Debt Repaid | - | -5,312 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -5,312 | 732.67 | 670.41 | 737.23 | 694.66 | Upgrade
|
| Issuance of Common Stock | - | 11,259 | 500.3 | - | - | - | Upgrade
|
| Other Financing Activities | - | -897.22 | -897.04 | -822 | -768.33 | -712.81 | Upgrade
|
| Financing Cash Flow | - | 5,050 | 335.93 | -151.59 | -31.1 | -18.15 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0.01 | -0.01 | - | Upgrade
|
| Net Cash Flow | - | 2,862 | 136.48 | -76.69 | 69.6 | -127.49 | Upgrade
|
| Free Cash Flow | - | -1,625 | -223.98 | -20.1 | 137.83 | -107.14 | Upgrade
|
| Free Cash Flow Margin | - | -12.14% | -2.41% | -0.27% | 2.38% | -1.56% | Upgrade
|
| Free Cash Flow Per Share | - | -8.50 | -1.52 | -0.14 | 0.94 | -0.73 | Upgrade
|
| Cash Interest Paid | - | 897.22 | 801.53 | 730.26 | 768.33 | 712.81 | Upgrade
|
| Cash Income Tax Paid | - | 503.08 | 70.6 | 6.07 | 4.38 | 93.39 | Upgrade
|
| Levered Free Cash Flow | - | -2,541 | -741.56 | -877.81 | -293.42 | -633.41 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,980 | -240.6 | -421.39 | 113.62 | -272.24 | Upgrade
|
| Change in Net Working Capital | - | 2,841 | 634.63 | 623.69 | 85.64 | 102.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.