Kakatiya Cement Sugar and Industries Limited (NSE:KAKATCEM)
126.41
+2.41 (1.94%)
May 29, 2026, 3:13 PM IST
NSE:KAKATCEM Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -240.57 | -133.05 | -13.45 | -44.65 | 193.62 |
Depreciation & Amortization | 26.61 | 25.88 | 23.89 | 22.6 | 22.69 |
Loss (Gain) From Sale of Assets | - | -0.45 | -1.4 | - | - |
Loss (Gain) From Sale of Investments | -0.09 | 0.07 | -0.19 | 0 | 0.01 |
Provision & Write-off of Bad Debts | - | 0.11 | 0.03 | 27.31 | - |
Other Operating Activities | -62.16 | -59.58 | -72.47 | -190.01 | -92.9 |
Change in Accounts Receivable | -0.03 | 0.64 | -1.62 | -63.26 | -25.5 |
Change in Inventory | 24.71 | 232.65 | 22.16 | -153.2 | -26.59 |
Change in Accounts Payable | 11.07 | -44.38 | 8.41 | 55.55 | -8.52 |
Change in Income Taxes | -5.58 | 39.27 | 24.77 | -8.87 | -48.63 |
Change in Other Net Operating Assets | 39.39 | 82.5 | -121.62 | -24.9 | -725.77 |
Operating Cash Flow | -206.64 | 143.66 | -131.49 | -379.42 | -711.6 |
Capital Expenditures | -18.31 | -6.47 | -36.85 | -12.91 | -1.51 |
Sale of Property, Plant & Equipment | - | 2.05 | 1.45 | - | - |
Investment in Securities | -184.64 | 935.2 | 9.72 | -121.06 | 607.7 |
Other Investing Activities | 74.93 | 129.04 | 116.98 | 115.96 | 97.4 |
Investing Cash Flow | -128.01 | 1,060 | 91.3 | -18 | 703.59 |
Short-Term Debt Issued | 10.78 | - | 106.51 | 483.04 | 42.38 |
Total Debt Issued | 10.78 | - | 106.51 | 483.04 | 42.38 |
Short-Term Debt Repaid | - | -757.06 | - | - | - |
Total Debt Repaid | - | -757.06 | - | - | - |
Net Debt Issued (Repaid) | 10.78 | -757.06 | 106.51 | 483.04 | 42.38 |
Common Dividends Paid | -23.32 | -23.32 | -23.32 | -23.32 | -23.32 |
Other Financing Activities | -7.21 | -51.28 | -51.33 | -57.04 | -12.62 |
Financing Cash Flow | -19.75 | -831.66 | 31.87 | 402.68 | 6.43 |
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - |
Net Cash Flow | -354.4 | 371.82 | -8.33 | 5.25 | -1.57 |
Free Cash Flow | -224.94 | 137.19 | -168.34 | -392.33 | -713.1 |
Free Cash Flow Margin | -25.93% | 15.38% | -10.79% | -25.45% | -46.18% |
Free Cash Flow Per Share | -28.94 | 17.65 | -21.66 | -50.48 | -91.73 |
Cash Interest Paid | - | 51.28 | 51.33 | 57.04 | 12.62 |
Cash Income Tax Paid | - | - | 5 | 20 | 100 |
Levered Free Cash Flow | -34.09 | 877.32 | -129.39 | -804.7 | 685.23 |
Unlevered Free Cash Flow | -29.59 | 909.37 | -97.31 | -769.05 | 693.12 |
Change in Working Capital | 69.57 | 310.68 | -67.91 | -194.68 | -835.01 |