Sai Silks (Kalamandir) Limited (NSE:KALAMANDIR)
India flag India · Delayed Price · Currency is INR
152.79
+0.31 (0.20%)
Jul 1, 2025, 3:30 PM IST

Sai Silks (Kalamandir) Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
14,62013,73613,51511,2936,772
Upgrade
14,62013,73613,51511,2936,772
Upgrade
Revenue Growth (YoY)
6.44%1.63%19.67%66.75%-35.12%
Upgrade
Cost of Revenue
8,5118,1478,2267,3794,468
Upgrade
Gross Profit
6,1095,5895,2893,9152,304
Upgrade
Selling, General & Admin
1,9812,5462,3511,8111,177
Upgrade
Other Operating Expenses
2,011923.5812.1722.2503.47
Upgrade
Operating Expenses
4,5203,9483,5732,8411,975
Upgrade
Operating Income
1,5891,6411,7151,073329.05
Upgrade
Interest Expense
-402.8-518.6-434-274.76-267.85
Upgrade
Interest & Investment Income
-165.616.69.933.84
Upgrade
Currency Exchange Gain (Loss)
-0.31.90.33-0.53
Upgrade
Other Non Operating Income (Expenses)
240.858.635.814.878.65
Upgrade
EBT Excluding Unusual Items
1,4271,3471,336823.6373.16
Upgrade
Gain (Loss) on Sale of Assets
-0.20.10.17-0.09
Upgrade
Asset Writedown
----50.94-
Upgrade
Pretax Income
1,4271,3471,336772.8673.07
Upgrade
Income Tax Expense
573.3338.1359.8195.9921.76
Upgrade
Net Income
853.91,009975.9576.8751.31
Upgrade
Net Income to Common
853.91,009975.9576.8751.31
Upgrade
Net Income Growth
-15.35%3.36%69.17%1024.28%-83.08%
Upgrade
Shares Outstanding (Basic)
147134120120118
Upgrade
Shares Outstanding (Diluted)
147134120120118
Upgrade
Shares Change (YoY)
9.64%11.60%-1.94%404.00%
Upgrade
EPS (Basic)
5.807.518.114.790.43
Upgrade
EPS (Diluted)
5.807.518.114.790.43
Upgrade
EPS Growth
-22.77%-7.40%69.31%1013.95%-96.68%
Upgrade
Free Cash Flow
542.6-626.6-188.8202.77-207.44
Upgrade
Free Cash Flow Per Share
3.69-4.67-1.571.69-1.76
Upgrade
Dividend Per Share
1.0001.000---
Upgrade
Gross Margin
41.78%40.69%39.13%34.66%34.02%
Upgrade
Operating Margin
10.87%11.95%12.69%9.50%4.86%
Upgrade
Profit Margin
5.84%7.34%7.22%5.11%0.76%
Upgrade
Free Cash Flow Margin
3.71%-4.56%-1.40%1.80%-3.06%
Upgrade
EBITDA
1,8641,8781,9221,263514.74
Upgrade
EBITDA Margin
12.75%13.67%14.22%11.19%7.60%
Upgrade
D&A For EBITDA
275237.5206.7189.95185.69
Upgrade
EBIT
1,5891,6411,7151,073329.05
Upgrade
EBIT Margin
10.87%11.95%12.69%9.50%4.86%
Upgrade
Effective Tax Rate
40.17%25.10%26.94%25.36%29.78%
Upgrade
Revenue as Reported
14,86113,97013,58911,3306,791
Upgrade
Advertising Expenses
-637.3711.3567.31172.76
Upgrade
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.