Kamdhenu Limited (NSE:KAMDHENU)
India · Delayed Price · Currency is INR 36.96
+0.29 (0.79%)
Nov 12, 2026, 3:29 PM IST
Kamdhenu Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,048 | 7,634 | 7,475 | 7,247 | 7,321 | 8,408 |
Other Revenue | - | - | - | 43.62 | - | - |
| 8,048 | 7,634 | 7,475 | 7,291 | 7,321 | 8,408 | |
Revenue Growth | 5.94% | 2.13% | 2.53% | -0.41% | -12.93% | 34.47% |
Cost of Revenue | 5,385 | 5,114 | 5,225 | 5,264 | 5,501 | 6,045 |
Gross Profit | 2,663 | 2,520 | 2,250 | 2,026 | 1,820 | 2,362 |
Selling, General & Admin | 882.32 | 826.04 | 800.36 | 654.05 | 579.33 | 906.63 |
Other Operating Expenses | 726.84 | 685.91 | 695.84 | 741.45 | 640.9 | 872.68 |
Operating Expenses | 1,679 | 1,570 | 1,549 | 1,446 | 1,268 | 1,872 |
Operating Income | 984 | 949.94 | 701.43 | 580.34 | 551.88 | 490.3 |
Interest Expense | -8.96 | -7.72 | -2.05 | -5.92 | -17.85 | -97.37 |
Interest & Investment Income | 102.25 | 102.25 | 48.42 | 31.7 | 7.52 | 2.85 |
Other Non Operating Income (Expenses) | 102.93 | 0.97 | 2.01 | 7.1 | 5.63 | -4.05 |
EBT Excluding Unusual Items | 1,180 | 1,045 | 749.81 | 613.22 | 547.19 | 391.74 |
Gain (Loss) on Sale of Investments | 9 | 9 | 54.14 | 53.46 | 0.3 | 16.55 |
Gain (Loss) on Sale of Assets | 0.79 | 0.79 | 0.06 | 2.54 | 0.82 | 0.09 |
Other Unusual Items | - | - | - | - | - | -58.31 |
Pretax Income | 1,190 | 1,055 | 804.01 | 669.21 | 548.84 | 350.4 |
Income Tax Expense | 282.82 | 271.7 | 195.34 | 167.88 | 138.6 | 87.28 |
Net Income | 907.2 | 783.53 | 608.67 | 501.34 | 410.24 | 263.12 |
Net Income to Common | 907.2 | 783.53 | 608.67 | 501.34 | 410.24 | 263.12 |
Net Income Growth | 30.23% | 28.73% | 21.41% | 22.21% | 55.91% | 74.53% |
Shares Outstanding (Basic) | 282 | 281 | 275 | 269 | 269 | 269 |
Shares Outstanding (Diluted) | 289 | 288 | 279 | 270 | 269 | 269 |
Shares Change | 2.81% | 3.13% | 3.17% | 0.40% | - | 0.36% |
EPS (Basic) | 3.21 | 2.78 | 2.21 | 1.86 | 1.52 | 0.98 |
EPS (Diluted) | 3.14 | 2.72 | 2.18 | 1.85 | 1.52 | 0.98 |
EPS Growth | 26.63% | 24.77% | 17.84% | 21.47% | 55.91% | 73.90% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 879.81 | 544.61 | 555.97 | 992.16 | 614 | 319.09 |
Free Cash Flow Per Share | 3.05 | 1.89 | 1.99 | 3.67 | 2.28 | 1.19 |
Dividend Per Share | - | 0.400 | 0.250 | 2.000 | 0.150 | 0.100 |
Dividend Growth | - | 60.00% | -87.50% | 1233.33% | 50.00% | 25.00% |
Gross Margin | 33.09% | 33.01% | 30.10% | 27.79% | 24.86% | 28.10% |
Operating Margin | 12.23% | 12.44% | 9.38% | 7.96% | 7.54% | 5.83% |
Profit Margin | 11.27% | 10.26% | 8.14% | 6.88% | 5.60% | 3.13% |
Free Cash Flow Margin | 10.93% | 7.13% | 7.44% | 13.61% | 8.39% | 3.79% |
EBITDA | 1,040 | 994.1 | 745.12 | 621.82 | 591.37 | 564.58 |
EBITDA Margin | 12.92% | 13.02% | 9.97% | 8.53% | 8.08% | 6.71% |
D&A For EBITDA | 55.78 | 44.15 | 43.69 | 41.48 | 39.49 | 74.28 |
EBIT | 984 | 949.94 | 701.43 | 580.34 | 551.88 | 490.3 |
EBIT Margin | 12.23% | 12.44% | 9.38% | 7.96% | 7.54% | 5.83% |
Effective Tax Rate | 23.77% | 25.75% | 24.30% | 25.09% | 25.25% | 24.91% |
Revenue as Reported | 8,263 | 7,747 | 7,579 | 7,383 | 7,337 | 8,427 |
Advertising Expenses | - | 288.76 | 309.34 | 181.2 | 150.71 | 287.15 |