Karnika Industries Limited (NSE:KARNIKA)
136.00
-2.00 (-1.45%)
Jun 3, 2026, 2:29 PM IST
Karnika Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,485 | 1,725 | 1,273 | 1,246 | 988.09 |
Other Revenue | 86.9 | 3.89 | 3.76 | 8.57 | - |
| 2,572 | 1,729 | 1,276 | 1,254 | 988.09 | |
Revenue Growth (YoY) | 48.71% | 35.48% | 1.75% | 26.96% | 108.18% |
Cost of Revenue | 1,727 | 1,018 | 715.43 | 684.76 | 853.59 |
Gross Profit | 844.76 | 710.99 | 561.05 | 569.74 | 134.51 |
Selling, General & Admin | - | 36.5 | 38.13 | 27.15 | 13.48 |
Other Operating Expenses | 385.33 | 405.21 | 333.14 | 377.92 | 24.97 |
Operating Expenses | 401.94 | 452.99 | 379.04 | 408.97 | 40.63 |
Operating Income | 442.82 | 257.99 | 182.01 | 160.78 | 93.88 |
Interest Expense | -54.05 | -43.73 | -47.63 | -50.39 | -22.25 |
Interest & Investment Income | - | 10.12 | 0.55 | 0.01 | 0.35 |
Currency Exchange Gain (Loss) | - | 1.6 | 2.36 | 1.76 | - |
Other Non Operating Income (Expenses) | - | -1.66 | -1.36 | -1.27 | -1.1 |
EBT Excluding Unusual Items | 388.77 | 224.34 | 135.94 | 110.88 | 70.89 |
Gain (Loss) on Sale of Investments | - | 17.37 | - | - | - |
Pretax Income | 388.77 | 241.71 | 135.94 | 110.88 | 71.7 |
Income Tax Expense | 104.9 | 61.41 | 34.89 | 29.05 | 26.3 |
Earnings From Continuing Operations | 283.87 | 180.3 | 101.05 | 81.82 | 45.4 |
Minority Interest in Earnings | -4.27 | - | - | - | - |
Net Income | 279.59 | 180.3 | 101.05 | 81.82 | 45.4 |
Net Income to Common | 279.59 | 180.3 | 101.05 | 81.82 | 45.4 |
Net Income Growth | 55.07% | 78.43% | 23.50% | 80.22% | 456.32% |
Shares Outstanding (Basic) | 42 | 62 | 62 | 46 | 35 |
Shares Outstanding (Diluted) | 42 | 62 | 62 | 46 | 35 |
Shares Change (YoY) | -32.89% | - | 36.25% | 30.00% | - |
EPS (Basic) | 6.72 | 2.91 | 1.63 | 1.80 | 1.30 |
EPS (Diluted) | 6.72 | 2.91 | 1.63 | 1.80 | 1.30 |
EPS Growth | 131.09% | 78.42% | -9.35% | 38.61% | 456.32% |
Free Cash Flow | 157.92 | 6.67 | -103.52 | -549.89 | -157.26 |
Free Cash Flow Per Share | 3.80 | 0.11 | -1.67 | -12.09 | -4.49 |
Gross Margin | 32.85% | 41.11% | 43.95% | 45.42% | 13.61% |
Operating Margin | 17.22% | 14.92% | 14.26% | 12.82% | 9.50% |
Profit Margin | 10.87% | 10.43% | 7.92% | 6.52% | 4.59% |
Free Cash Flow Margin | 6.14% | 0.39% | -8.11% | -43.83% | -15.92% |
EBITDA | 459.43 | 268.95 | 189.79 | 164.49 | 95.98 |
EBITDA Margin | 17.87% | 15.55% | 14.87% | 13.11% | 9.71% |
D&A For EBITDA | 16.61 | 10.96 | 7.78 | 3.71 | 2.09 |
EBIT | 442.82 | 257.99 | 182.01 | 160.78 | 93.88 |
EBIT Margin | 17.22% | 14.92% | 14.26% | 12.82% | 9.50% |
Effective Tax Rate | 26.98% | 25.41% | 25.66% | 26.20% | 36.68% |
Revenue as Reported | 2,572 | 1,763 | 1,285 | 1,261 | 989.25 |
Advertising Expenses | - | 10.7 | 13.32 | 6.29 | 4.18 |