Kaynes Technology India Limited (NSE: KAYNES)
India
· Delayed Price · Currency is INR 7,303.65
+60.90 (0.84%)
Dec 20, 2024, 3:30 PM IST
Kaynes Technology India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Operating Revenue | 22,227 | 18,046 | 11,261 | 7,062 | 4,206 | 3,682 | Upgrade
|
| Other Revenue | - | - | - | 0.28 | 12.62 | 5.51 | Upgrade
|
| Revenue | 22,227 | 18,046 | 11,261 | 7,063 | 4,219 | 3,688 | Upgrade
|
| Revenue Growth (YoY) | 69.45% | 60.25% | 59.44% | 67.41% | 14.40% | 0.98% | Upgrade
|
| Cost of Revenue | 16,434 | 13,356 | 7,855 | 4,932 | 2,861 | 2,417 | Upgrade
|
| Gross Profit | 5,793 | 4,690 | 3,407 | 2,131 | 1,358 | 1,271 | Upgrade
|
| Selling, General & Admin | 1,346 | 1,071 | 811.66 | 616.55 | 458.99 | 424.31 | Upgrade
|
| Other Operating Expenses | 1,304 | 1,076 | 911.68 | 577.28 | 477.15 | 411.49 | Upgrade
|
| Operating Expenses | 2,953 | 2,399 | 1,911 | 1,325 | 1,037 | 919.59 | Upgrade
|
| Operating Income | 2,840 | 2,291 | 1,496 | 805.37 | 320.77 | 351.5 | Upgrade
|
| Interest Expense | -732.12 | -514.16 | -331.23 | -247.26 | -235.62 | -230.04 | Upgrade
|
| Interest & Investment Income | 521.69 | 521.69 | 99.73 | 12.17 | 9.7 | 11.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.01 | 13.01 | 6.44 | 28.15 | 13.64 | -7.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 428.68 | -19.07 | -10.32 | -8.58 | -3.54 | -5.74 | Upgrade
|
| EBT Excluding Unusual Items | 3,071 | 2,293 | 1,260 | 589.85 | 104.95 | 119.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.95 | 23.95 | - | 0.26 | 0.92 | 1.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.14 | -1.14 | - | 0.08 | - | -8.49 | Upgrade
|
| Other Unusual Items | - | - | - | 0.08 | 2.85 | 0.49 | Upgrade
|
| Pretax Income | 3,094 | 2,316 | 1,260 | 590.27 | 108.72 | 112.8 | Upgrade
|
| Income Tax Expense | 720.43 | 482.8 | 308.43 | 173.52 | 11.39 | 19.25 | Upgrade
|
| Net Income | 2,373 | 1,833 | 951.96 | 416.75 | 97.33 | 93.55 | Upgrade
|
| Net Income to Common | 2,373 | 1,833 | 951.96 | 416.75 | 97.33 | 93.55 | Upgrade
|
| Net Income Growth | 95.96% | 92.54% | 128.42% | 328.18% | 4.04% | -3.83% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 60 | 48 | 42 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 61 | 48 | 46 | 44 | 41 | Upgrade
|
| Shares Change (YoY) | 19.50% | 24.89% | 4.65% | 5.98% | 7.10% | - | Upgrade
|
| EPS (Basic) | 37.85 | 30.67 | 19.88 | 10.01 | 2.36 | 2.29 | Upgrade
|
| EPS (Diluted) | 37.19 | 30.28 | 19.64 | 9.00 | 2.23 | 2.29 | Upgrade
|
| EPS Growth | 63.98% | 54.16% | 118.27% | 304.03% | -2.86% | -3.66% | Upgrade
|
| Free Cash Flow | -8,601 | -3,125 | -997.24 | -211.34 | 27.35 | 140.24 | Upgrade
|
| Free Cash Flow Per Share | -134.80 | -51.62 | -20.58 | -4.56 | 0.63 | 3.44 | Upgrade
|
| Gross Margin | 26.06% | 25.99% | 30.25% | 30.17% | 32.18% | 34.47% | Upgrade
|
| Operating Margin | 12.78% | 12.70% | 13.28% | 11.40% | 7.60% | 9.53% | Upgrade
|
| Profit Margin | 10.68% | 10.16% | 8.45% | 5.90% | 2.31% | 2.54% | Upgrade
|
| Free Cash Flow Margin | -38.70% | -17.31% | -8.86% | -2.99% | 0.65% | 3.80% | Upgrade
|
| EBITDA | 3,098 | 2,498 | 1,635 | 903 | 393.9 | 413.64 | Upgrade
|
| EBITDA Margin | 13.94% | 13.84% | 14.52% | 12.79% | 9.34% | 11.22% | Upgrade
|
| D&A For EBITDA | 258.26 | 206.63 | 139.14 | 97.63 | 73.13 | 62.14 | Upgrade
|
| EBIT | 2,840 | 2,291 | 1,496 | 805.37 | 320.77 | 351.5 | Upgrade
|
| EBIT Margin | 12.78% | 12.70% | 13.28% | 11.40% | 7.60% | 9.53% | Upgrade
|
| Effective Tax Rate | 23.29% | 20.85% | 24.47% | 29.40% | 10.48% | 17.07% | Upgrade
|
| Revenue as Reported | 23,234 | 18,605 | 11,375 | 7,104 | 4,247 | 3,702 | Upgrade
|
| Advertising Expenses | - | 21.53 | 20.62 | 7.39 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.