Kaynes Technology India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	36,264	27,218	18,046	11,261	7,062
Other Revenue	1,568	-	-	-	0.28
Revenue	37,832	27,218	18,046	11,261	7,063
Revenue Growth (YoY)	39.00%	50.82%	60.25%	59.44%	67.41%
Cost of Revenue	23,719	19,105	13,356	7,855	4,932
Gross Profit	14,113	8,113	4,690	3,407	2,131
Selling, General & Admin	3,136	1,861	1,071	811.66	616.55
Other Operating Expenses	3,669	2,134	1,076	911.68	577.28
Operating Expenses	7,875	4,442	2,399	1,911	1,325
Operating Income	6,238	3,671	2,291	1,496	805.37
Interest Expense	-1,169	-1,008	-532.52	-331.23	-247.26
Interest & Investment Income	-	962.59	521.69	99.73	12.17
Currency Exchange Gain (Loss)	-	4.96	13.01	6.44	28.15
Other Non Operating Income (Expenses)	-	-4.54	-0.71	-10.32	-8.58
EBT Excluding Unusual Items	5,069	3,626	2,293	1,260	589.85
Gain (Loss) on Sale of Investments	-	101.25	23.95	-	0.26
Gain (Loss) on Sale of Assets	-	-10.84	-1.14	-	0.08
Other Unusual Items	-25.76	-	-	-	0.08
Pretax Income	5,043	3,716	2,316	1,260	590.27
Income Tax Expense	1,404	781.91	482.8	308.43	173.52
Net Income	3,639	2,934	1,833	951.96	416.75
Net Income to Common	3,639	2,934	1,833	951.96	416.75
Net Income Growth	24.01%	60.09%	92.54%	128.42%	328.18%
Shares Outstanding (Basic)	66	64	60	48	42
Shares Outstanding (Diluted)	67	65	61	48	46
Shares Change (YoY)	3.49%	6.68%	24.89%	4.65%	5.98%
EPS (Basic)	54.85	45.86	30.67	19.88	10.01
EPS (Diluted)	54.45	45.44	30.28	19.64	9.00
EPS Growth	19.82%	50.06%	54.16%	118.27%	304.03%
Free Cash Flow	-18,407	-10,311	-2,949	-997.24	-211.34
Free Cash Flow Per Share	-275.43	-159.67	-48.72	-20.58	-4.56
Gross Margin	37.30%	29.81%	25.99%	30.25%	30.17%
Operating Margin	16.49%	13.49%	12.70%	13.28%	11.40%
Profit Margin	9.62%	10.78%	10.16%	8.45%	5.90%
Free Cash Flow Margin	-48.66%	-37.88%	-16.34%	-8.86%	-2.99%
EBITDA	7,309	4,041	2,498	1,635	903
EBITDA Margin	19.32%	14.85%	13.84%	14.52%	12.78%
D&A For EBITDA	1,071	370.24	206.63	139.14	97.63
EBIT	6,238	3,671	2,291	1,496	805.37
EBIT Margin	16.49%	13.49%	12.70%	13.28%	11.40%
Effective Tax Rate	27.84%	21.04%	20.85%	24.47%	29.40%
Revenue as Reported	37,832	28,287	18,605	11,375	7,104
Advertising Expenses	-	43.37	21.53	20.62	7.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.